Dong A Eltek Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	136,385	66,881	62,685	56,128	63,373	102,008
Market Cap Growth	156.58%	6.69%	11.68%	-11.43%	-37.87%	26.99%
Enterprise Value	132,718	87,668	34,961	89,190	86,592	63,218
Last Close Price	7800.00	3825.00	3449.89	2963.11	2897.06	4522.35
PE Ratio	3.05	1.36	-	-	42.45	23.98
PS Ratio	0.23	0.12	0.35	0.34	0.30	0.59
PB Ratio	0.47	0.28	0.43	0.30	0.30	0.49
P/TBV Ratio	0.74	0.40	0.52	0.37	0.37	0.60
P/FCF Ratio	2.00	0.99	-	-	-	-
P/OCF Ratio	1.31	0.71	-	-	611.22	-
EV/Sales Ratio	0.22	0.15	0.20	0.54	0.41	0.36
EV/EBITDA Ratio	1.05	0.74	1.72	12.19	4.97	6.05
EV/EBIT Ratio	1.11	0.78	2.37	39.78	6.56	11.29
EV/FCF Ratio	1.94	1.29	-	-	-	-
Debt / Equity Ratio	0.31	0.52	0.66	0.23	0.18	0.01
Debt / EBITDA Ratio	0.72	1.07	4.80	5.88	2.21	0.16
Debt / FCF Ratio	1.32	1.86	-	-	-	-
Net Debt / Equity Ratio	-0.35	-0.25	-0.06	-0.16	-0.25	-0.31
Net Debt / EBITDA Ratio	-0.81	-0.50	-0.43	-4.13	-3.02	-6.24
Net Debt / FCF Ratio	-1.49	-0.88	0.25	1.20	25.60	6.23
Asset Turnover	1.07	1.24	0.49	0.55	0.75	0.66
Inventory Turnover	3.43	5.11	1.52	3.12	5.25	5.25
Quick Ratio	1.15	1.19	0.60	1.14	1.36	2.24
Current Ratio	1.53	1.51	1.20	1.95	2.26	3.46
Return on Equity (ROE)	39.28%	49.52%	-25.80%	-5.44%	0.01%	-0.18%
Return on Assets (ROA)	13.42%	14.95%	2.53%	0.47%	2.90%	1.34%
Return on Invested Capital (ROIC)	57.68%	62.73%	9.93%	1.41%	0.13%	-0.92%
Return on Capital Employed (ROCE)	36.40%	41.00%	8.50%	1.20%	6.10%	2.60%
Earnings Yield	32.77%	73.50%	-47.47%	-11.65%	2.35%	4.17%
FCF Yield	50.12%	101.47%	-57.33%	-45.10%	-3.25%	-10.26%
Payout Ratio	5.87%	5.33%	-	-	99.04%	43.58%
Buyback Yield / Dilution	-0.12%	-0.01%	3.56%	8.03%	-	1.80%