Dong A Eltek Co., Ltd. (KOSDAQ:088130)
South Korea · Delayed Price · Currency is KRW 7,800.00
-530.00 (-6.36%)
At close: May 29, 2026
Dong A Eltek Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 592,307 | 578,500 | 172,464 | 159,864 | 208,578 | 164,890 |
Other Revenue | 4,494 | 3,937 | 5,973 | 5,254 | 5,196 | 8,791 |
| 596,801 | 582,437 | 178,437 | 165,117 | 213,774 | 173,681 | |
Revenue Growth (YoY) | 249.00% | 226.41% | 8.07% | -22.76% | 23.08% | 7.21% |
Cost of Revenue | 433,145 | 428,906 | 131,030 | 130,396 | 169,975 | 136,575 |
Gross Profit | 163,656 | 153,531 | 47,406 | 34,722 | 43,799 | 37,106 |
Selling, General & Admin | 29,366 | 27,340 | 23,354 | 23,422 | 22,914 | 19,465 |
Research & Development | 8,213 | 7,468 | 8,624 | 10,003 | 7,748 | 9,065 |
Amortization of Goodwill & Intangibles | 307.35 | 269.51 | 277.36 | 269.54 | 275.72 | 232.7 |
Other Operating Expenses | 1,460 | 1,211 | 979.63 | 1,019 | 917.01 | 997.31 |
Operating Expenses | 44,212 | 41,234 | 32,676 | 32,480 | 30,602 | 31,505 |
Operating Income | 119,444 | 112,297 | 14,730 | 2,242 | 13,196 | 5,601 |
Interest Expense | -5,720 | -5,998 | -4,205 | -2,103 | -584.01 | -40.02 |
Interest & Investment Income | 3,385 | 2,760 | 2,905 | 1,180 | 403.48 | 378.39 |
Earnings From Equity Investments | 234.58 | 105.99 | 2,076 | 175.81 | -215.34 | 482.13 |
Currency Exchange Gain (Loss) | 3,466 | -2,777 | 5,540 | 667.73 | 5,792 | 4,298 |
Other Non Operating Income (Expenses) | -26,204 | 1,165 | -72,663 | -13,098 | -17,815 | -10,327 |
EBT Excluding Unusual Items | 94,607 | 107,553 | -51,618 | -10,935 | 776.96 | 392.47 |
Gain (Loss) on Sale of Investments | -96.58 | 8.46 | -140.61 | -42.79 | -6.56 | 1,378 |
Gain (Loss) on Sale of Assets | -1.95 | 11.63 | 152.63 | 10.92 | 11.07 | -2.99 |
Pretax Income | 94,516 | 107,581 | -51,538 | -10,967 | 781.47 | 1,767 |
Income Tax Expense | 10,624 | 11,285 | -8,219 | -84.36 | 770.13 | 2,157 |
Earnings From Continuing Operations | 83,892 | 96,296 | -43,319 | -10,883 | 11.34 | -390.23 |
Minority Interest in Earnings | -39,195 | -47,136 | 13,562 | 4,344 | 1,481 | 4,644 |
Net Income | 44,697 | 49,160 | -29,757 | -6,539 | 1,493 | 4,254 |
Net Income to Common | 44,697 | 49,160 | -29,757 | -6,539 | 1,493 | 4,254 |
Net Income Growth | - | - | - | - | -64.91% | -55.08% |
Shares Outstanding (Basic) | 17 | 17 | 17 | 18 | 20 | 20 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 18 | 20 | 20 |
Shares Change (YoY) | 0.12% | 0.01% | -3.56% | -8.03% | - | -1.80% |
EPS (Basic) | 2554.98 | 2811.48 | -1702.00 | -360.71 | 75.73 | 215.79 |
EPS (Diluted) | 2554.98 | 2811.48 | -1702.00 | -361.00 | 75.50 | 215.79 |
EPS Growth | - | - | - | - | -65.01% | -54.23% |
Free Cash Flow | 68,354 | 67,862 | -35,938 | -25,312 | -2,057 | -10,467 |
Free Cash Flow Per Share | 3907.31 | 3881.09 | -2055.51 | -1396.28 | -104.34 | -531.01 |
Gross Margin | 27.42% | 26.36% | 26.57% | 21.03% | 20.49% | 21.37% |
Operating Margin | 20.01% | 19.28% | 8.25% | 1.36% | 6.17% | 3.23% |
Profit Margin | 7.49% | 8.44% | -16.68% | -3.96% | 0.70% | 2.45% |
Free Cash Flow Margin | 11.45% | 11.65% | -20.14% | -15.33% | -0.96% | -6.03% |
EBITDA | 125,990 | 118,629 | 20,345 | 7,318 | 17,428 | 10,454 |
EBITDA Margin | 21.11% | 20.37% | 11.40% | 4.43% | 8.15% | 6.02% |
D&A For EBITDA | 6,546 | 6,332 | 5,615 | 5,076 | 4,231 | 4,853 |
EBIT | 119,444 | 112,297 | 14,730 | 2,242 | 13,196 | 5,601 |
EBIT Margin | 20.01% | 19.28% | 8.25% | 1.36% | 6.17% | 3.23% |
Effective Tax Rate | 11.24% | 10.49% | - | - | 98.55% | 122.08% |