SAWNICS Inc. (KOSDAQ:088280)
South Korea · Delayed Price · Currency is KRW 1,935.00
-10.00 (-0.51%)
At close: Dec 5, 2025
SAWNICS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 17,078 | 16,978 | 13,813 | 15,839 | 21,977 | 16,071 | Upgrade |
Other Revenue | -0 | -0 | - | - | -0 | - | Upgrade |
| 17,078 | 16,978 | 13,813 | 15,839 | 21,977 | 16,071 | Upgrade | |
Revenue Growth (YoY) | 1.05% | 22.91% | -12.79% | -27.93% | 36.75% | 32.15% | Upgrade |
Cost of Revenue | 13,893 | 13,622 | 11,330 | 12,633 | 17,721 | 16,314 | Upgrade |
Gross Profit | 3,186 | 3,357 | 2,483 | 3,206 | 4,255 | -242.54 | Upgrade |
Selling, General & Admin | 4,017 | 3,615 | 3,745 | 3,296 | 3,083 | 3,003 | Upgrade |
Research & Development | 4,335 | 3,478 | 3,463 | 2,471 | 2,105 | 1,113 | Upgrade |
Amortization of Goodwill & Intangibles | 309.87 | 278.66 | 159.19 | 73.54 | 58.34 | 31.06 | Upgrade |
Other Operating Expenses | 41.34 | 36.6 | 39.74 | 39.06 | 27.22 | 7.04 | Upgrade |
Operating Expenses | 9,338 | 7,896 | 7,649 | 6,608 | 6,473 | 4,377 | Upgrade |
Operating Income | -6,153 | -4,539 | -5,165 | -3,402 | -2,218 | -4,620 | Upgrade |
Interest Expense | -513.38 | -529.81 | -556.77 | -519.56 | -179.88 | -148.94 | Upgrade |
Interest & Investment Income | 536.2 | 944.48 | 411.39 | 92.08 | 20.87 | 5.63 | Upgrade |
Earnings From Equity Investments | -72.04 | 62.37 | 38.56 | 55.93 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 881.65 | 1,650 | 79.12 | 679.29 | 753.78 | 43.51 | Upgrade |
Other Non Operating Income (Expenses) | -149.15 | -2.86 | 88.51 | -26,441 | -3,307 | 45.2 | Upgrade |
EBT Excluding Unusual Items | -5,469 | -2,415 | -5,104 | -29,535 | -4,930 | -4,674 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 0.08 | 1 | 70.49 | - | Upgrade |
Gain (Loss) on Sale of Assets | 199.39 | 204.62 | 13.58 | 5.62 | -250.67 | 15.69 | Upgrade |
Asset Writedown | - | - | - | - | - | 380.5 | Upgrade |
Pretax Income | -5,270 | -2,211 | -5,091 | -29,529 | -5,111 | -4,278 | Upgrade |
Income Tax Expense | 26.11 | 25.98 | 28.19 | -18.51 | - | - | Upgrade |
Net Income | -5,296 | -2,237 | -5,119 | -29,510 | -5,111 | -4,278 | Upgrade |
Net Income to Common | -5,296 | -2,237 | -5,119 | -29,510 | -5,111 | -4,278 | Upgrade |
Shares Outstanding (Basic) | 17 | 17 | 14 | 3 | 0 | 0 | Upgrade |
Shares Outstanding (Diluted) | 17 | 17 | 14 | 3 | 0 | 0 | Upgrade |
Shares Change (YoY) | 1.75% | 21.71% | 394.90% | 538.03% | 6.29% | -3.49% | Upgrade |
EPS (Basic) | -306.22 | -129.23 | -360.00 | -10271.00 | -11349.01 | -10097.00 | Upgrade |
EPS (Diluted) | -306.22 | -129.23 | -360.00 | -10271.00 | -11349.01 | -10097.00 | Upgrade |
Free Cash Flow | -8,540 | -12,644 | -3,192 | -2,036 | -15,435 | -4,483 | Upgrade |
Free Cash Flow Per Share | -493.80 | -730.62 | -224.45 | -708.71 | -34275.97 | -10580.81 | Upgrade |
Gross Margin | 18.65% | 19.77% | 17.98% | 20.24% | 19.36% | -1.51% | Upgrade |
Operating Margin | -36.03% | -26.74% | -37.39% | -21.48% | -10.09% | -28.74% | Upgrade |
Profit Margin | -31.01% | -13.17% | -37.06% | -186.31% | -23.25% | -26.62% | Upgrade |
Free Cash Flow Margin | -50.01% | -74.47% | -23.11% | -12.86% | -70.23% | -27.89% | Upgrade |
EBITDA | -1,445 | -861.68 | -2,097 | -649.73 | -20.45 | -3,556 | Upgrade |
EBITDA Margin | -8.46% | -5.08% | -15.18% | -4.10% | -0.09% | -22.13% | Upgrade |
D&A For EBITDA | 4,708 | 3,678 | 3,068 | 2,752 | 2,197 | 1,064 | Upgrade |
EBIT | -6,153 | -4,539 | -5,165 | -3,402 | -2,218 | -4,620 | Upgrade |
EBIT Margin | -36.03% | -26.74% | -37.39% | -21.48% | -10.09% | -28.74% | Upgrade |
Advertising Expenses | - | 9.06 | 31.17 | 17.91 | 4.4 | 2.42 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.