Innox Corporation (KOSDAQ: 088390)
South Korea
· Delayed Price · Currency is KRW 12,580
-110 (-0.87%)
Oct 11, 2024, 9:00 AM KST
Innox Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 47,587 | 54,547 | 58,341 | 55,412 | 48,621 | 33,515 | Upgrade
|
| Other Revenue | 10,402 | 7,150 | 22,082 | 19,730 | 5,740 | 8,025 | Upgrade
|
| Revenue | 57,989 | 61,697 | 80,422 | 75,142 | 54,361 | 41,540 | Upgrade
|
| Revenue Growth (YoY) | -9.01% | -23.28% | 7.03% | 38.23% | 30.86% | -28.07% | Upgrade
|
| Cost of Revenue | 34,370 | 37,505 | 42,882 | 37,581 | 34,092 | 26,932 | Upgrade
|
| Gross Profit | 23,619 | 24,192 | 37,540 | 37,562 | 20,269 | 14,608 | Upgrade
|
| Selling, General & Admin | 16,532 | 15,291 | 13,183 | 11,781 | 9,990 | 12,727 | Upgrade
|
| Research & Development | 990.28 | 1,146 | 983.16 | 788.25 | 574.63 | 644.96 | Upgrade
|
| Other Operating Expenses | 857.13 | 1,075 | 806.39 | 497.68 | 443.23 | 1,059 | Upgrade
|
| Operating Expenses | 19,217 | 19,295 | 15,969 | 13,254 | 9,655 | 19,762 | Upgrade
|
| Operating Income | 4,402 | 4,898 | 21,571 | 24,308 | 10,613 | -5,154 | Upgrade
|
| Interest Expense | -5,571 | -4,691 | -2,027 | -1,826 | -1,814 | -2,070 | Upgrade
|
| Interest & Investment Income | 2,249 | 1,807 | 574.14 | 187.88 | 217.38 | 356.97 | Upgrade
|
| Earnings From Equity Investments | -17,120 | -17,080 | -1,659 | 33,305 | 0.01 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 849.13 | 337.04 | -1,130 | -131.63 | 87.76 | -176.55 | Upgrade
|
| Other Non Operating Income (Expenses) | -398.47 | -368.96 | -1,004 | -551.51 | -581.39 | -521.62 | Upgrade
|
| EBT Excluding Unusual Items | -15,590 | -15,098 | 16,325 | 55,292 | 8,523 | -7,565 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7,289 | 6,253 | 1,235 | 3,634 | 8,467 | 3,463 | Upgrade
|
| Gain (Loss) on Sale of Assets | 96.26 | 99.32 | -97.69 | -213.87 | 379.44 | 47.62 | Upgrade
|
| Asset Writedown | -5,677 | -6,389 | -2,401 | -2,524 | -4,227 | -11,942 | Upgrade
|
| Other Unusual Items | - | - | - | - | 400 | - | Upgrade
|
| Pretax Income | -13,881 | -15,135 | 15,062 | 56,188 | 13,542 | -15,996 | Upgrade
|
| Income Tax Expense | -276.89 | -1,121 | 1,425 | 1,669 | 1,168 | 2,952 | Upgrade
|
| Earnings From Continuing Operations | -13,604 | -14,014 | 13,637 | 54,519 | 12,374 | -18,948 | Upgrade
|
| Net Income to Company | -13,604 | -14,014 | 13,637 | 54,519 | 12,374 | -18,948 | Upgrade
|
| Minority Interest in Earnings | 1,376 | 187.13 | 1,244 | -2,337 | -2,997 | 7,296 | Upgrade
|
| Net Income | -12,228 | -13,827 | 14,881 | 52,182 | 9,377 | -11,652 | Upgrade
|
| Net Income to Common | -12,228 | -13,827 | 14,881 | 52,182 | 9,377 | -11,652 | Upgrade
|
| Net Income Growth | - | - | -71.48% | 456.51% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | -0.82% | -0.46% | -0.99% | 8.44% | -0.01% | -1.88% | Upgrade
|
| EPS (Basic) | -1303.49 | -1477.21 | 1608.86 | 5877.12 | 1070.58 | -1330.24 | Upgrade
|
| EPS (Diluted) | -1303.49 | -1477.21 | 1596.67 | 5516.51 | 1070.58 | -1330.24 | Upgrade
|
| EPS Growth | - | - | -71.06% | 415.28% | - | - | Upgrade
|
| Free Cash Flow | -2,502 | 1,185 | -2,667 | -6,118 | 1,935 | 2,607 | Upgrade
|
| Free Cash Flow Per Share | -266.72 | 126.56 | -283.59 | -644.17 | 220.87 | 297.67 | Upgrade
|
| Gross Margin | 40.73% | 39.21% | 46.68% | 49.99% | 37.29% | 35.17% | Upgrade
|
| Operating Margin | 7.59% | 7.94% | 26.82% | 32.35% | 19.52% | -12.41% | Upgrade
|
| Profit Margin | -21.09% | -22.41% | 18.50% | 69.44% | 17.25% | -28.05% | Upgrade
|
| Free Cash Flow Margin | -4.31% | 1.92% | -3.32% | -8.14% | 3.56% | 6.28% | Upgrade
|
| EBITDA | 6,452 | 6,594 | 22,533 | 24,857 | 11,076 | -1,271 | Upgrade
|
| EBITDA Margin | 11.13% | 10.69% | 28.02% | 33.08% | 20.37% | -3.06% | Upgrade
|
| D&A For EBITDA | 2,051 | 1,697 | 962.17 | 549.21 | 462.24 | 3,883 | Upgrade
|
| EBIT | 4,402 | 4,898 | 21,571 | 24,308 | 10,613 | -5,154 | Upgrade
|
| EBIT Margin | 7.59% | 7.94% | 26.82% | 32.35% | 19.52% | -12.41% | Upgrade
|
| Effective Tax Rate | - | - | 9.46% | 2.97% | 8.63% | - | Upgrade
|
| Advertising Expenses | - | 404.57 | 355.32 | 311.54 | 118.29 | 1,035 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.