NEXTURN&ROLLKOREA Co., Ltd (KOSDAQ:089140)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,125.00
+5.00 (0.24%)
At close: Sep 3, 2026

NEXTURN&ROLLKOREA Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
112,60570,44131,64041,25823,46316,972
Revenue Growth
197.35%122.63%-23.31%75.84%38.24%75.24%
Gross Profit
34,87420,3396,7629,1215,3494,744
Operating Income
13,4002,104-1,446-1,271-4,529-2,390
Net Income
-14,688-9,691-13,0059,681-4,688-4,433
Earnings Per Share
-984.93-710.23-1190.00885.38-690.95-691.28
EPS Growth
------

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
71,89133,13335,86331,14128,14741,184
Total Debt
32,52296,65381,22376,76975,55828,375
Net Cash (Debt)
39,369-63,520-45,361-45,628-47,41212,808
Net Cash Growth
------76.25%
Net Cash Per Share
2639.91-4655.11-4150.80-4523.61-6984.291997.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,788-4,716-1,143-1,971-1,1913,664
Capital Expenditures
-6,023-1,289-644.62-1,077-216.35-467.6
Free Cash Flow
-234.99-6,005-1,788-3,047-1,4073,197
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.97%28.87%21.37%22.11%22.80%27.95%
Operating Margin
11.90%2.99%-4.57%-3.08%-19.30%-14.08%
Pretax Margin
-2.46%-8.74%-45.61%41.02%-19.77%-23.55%
Profit Margin
-13.04%-13.76%-41.10%23.46%-19.98%-26.12%
FCF Margin
-0.21%-8.53%-5.65%-7.39%-6.00%18.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---5.36--
P/FCF Ratio
-----62.58
PS Ratio
0.290.461.081.262.8111.79