The E&M Co., Ltd. (KOSDAQ: 089230)

The E&M Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 17, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	20,172	37,315	56,151	111,868	179,094	104,423
Market Cap Growth	-23.54%	-33.55%	-49.81%	-37.54%	71.51%	35.01%
Enterprise Value	49,001	62,879	60,789	119,786	169,729	112,319
Last Close Price	922.00	2010.00	3150.00	6450.00	12000.00	9150.00
PS Ratio	0.76	1.18	1.20	2.08	3.06	2.33
PB Ratio	0.83	1.28	0.91	1.32	2.14	1.59
P/TBV Ratio	1.82	2.01	1.53	2.39	4.02	2.88
P/FCF Ratio	-	-	13.07	-	-	13.72
P/OCF Ratio	-	-	10.42	9.34	85.19	12.41
EV/Sales Ratio	2.01	1.98	1.30	2.22	2.90	2.51
EV/EBITDA Ratio	-	-	19.69	13.20	24.49	37.87
EV/EBIT Ratio	-	-	-	28.60	55.45	265.47
EV/FCF Ratio	-7.38	-	14.15	-	-	14.76
Debt / Equity Ratio	1.65	1.46	0.52	0.38	0.19	0.21
Debt / EBITDA Ratio	-	-	10.35	3.58	2.31	4.69
Debt / FCF Ratio	-	-	7.43	-	-	1.83
Asset Turnover	0.27	0.34	0.37	0.41	0.54	0.54
Quick Ratio	0.35	0.29	1.07	1.11	1.61	1.33
Current Ratio	0.38	0.30	1.09	1.14	1.75	1.71
Return on Equity (ROE)	-77.86%	-73.76%	-30.83%	-4.96%	-19.33%	-8.82%
Return on Assets (ROA)	-5.65%	-5.60%	-0.98%	1.97%	1.75%	0.32%
Return on Capital (ROIC)	-6.55%	-6.38%	-1.16%	2.41%	2.14%	0.41%
Earnings Yield	-153.39%	-89.97%	-40.24%	-9.69%	-12.46%	-3.85%
FCF Yield	-32.92%	-5.44%	7.65%	-19.89%	-0.03%	7.29%
Buyback Yield / Dilution	-10.01%	-5.98%	2.11%	-37.91%	-24.54%	-12.77%
Total Shareholder Return	-10.01%	-5.98%	2.11%	-37.91%	-24.54%	-12.77%

Source: S&P Capital IQ. Standard template. Financial Sources.