The E&M Co., Ltd. (KOSDAQ:089230)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,275.00
+475.00 (16.96%)
At close: Apr 16, 2026

The E&M Statistics

Total Valuation

The E&M has a market cap or net worth of KRW 112.49 billion. The enterprise value is 177.80 billion.

Market Cap112.49B
Enterprise Value 177.80B

Important Dates

The next estimated earnings date is Thursday, May 14, 2026.

Earnings Date May 14, 2026
Ex-Dividend Date n/a

Share Statistics

The E&M has 34.35 million shares outstanding. The number of shares has increased by 17.72% in one year.

Current Share Class 33.86M
Shares Outstanding 34.35M
Shares Change (YoY) +17.72%
Shares Change (QoQ) +8.91%
Owned by Insiders (%) 7.30%
Owned by Institutions (%) 7.13%
Float 29.36M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 9.12
PB Ratio 2.03
P/TBV Ratio 5.55
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -8.94
EV / Sales 14.41
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -18.86

Financial Position

The company has a current ratio of 0.49, with a Debt / Equity ratio of 0.87.

Current Ratio 0.49
Quick Ratio 0.38
Debt / Equity 0.87
Debt / EBITDA n/a
Debt / FCF -5.13
Interest Coverage -2.42

Financial Efficiency

Return on equity (ROE) is -46.61% and return on invested capital (ROIC) is -13.39%.

Return on Equity (ROE) -46.61%
Return on Assets (ROA) -5.97%
Return on Invested Capital (ROIC) -13.39%
Return on Capital Employed (ROCE) -16.28%
Weighted Average Cost of Capital (WACC) 5.44%
Revenue Per Employee 169.05M
Profits Per Employee -272.58M
Employee Count 73
Asset Turnover 0.13
Inventory Turnover n/a

Taxes

In the past 12 months, The E&M has paid 864.28 million in taxes.

Income Tax 864.28M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +265.11% in the last 52 weeks. The beta is 0.15, so The E&M's price volatility has been lower than the market average.

Beta (5Y) 0.15
52-Week Price Change +265.11%
50-Day Moving Average 1,985.96
200-Day Moving Average 1,354.55
Relative Strength Index (RSI) 69.12
Average Volume (20 Days) 1,326,032

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, The E&M had revenue of KRW 12.34 billion and -19.90 billion in losses. Loss per share was -809.00.

Revenue12.34B
Gross Profit 897.62M
Operating Income -9.34B
Pretax Income -19.04B
Net Income -19.90B
EBITDA -7.51B
EBIT -9.34B
Loss Per Share -809.00
Full Income Statement

Balance Sheet

The company has 16.32 billion in cash and 48.34 billion in debt, with a net cash position of -32.02 billion or -932.24 per share.

Cash & Cash Equivalents 16.32B
Total Debt 48.34B
Net Cash -32.02B
Net Cash Per Share -932.24
Equity (Book Value) 55.32B
Book Value Per Share 824.36
Working Capital -31.17B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -8.86 billion and capital expenditures -564.40 million, giving a free cash flow of -9.43 billion.

Operating Cash Flow -8.86B
Capital Expenditures -564.40M
Depreciation & Amortization 1.83B
Net Borrowing 3.74B
Free Cash Flow -9.43B
FCF Per Share -274.44
Full Cash Flow Statement

Margins

Gross margin is 7.27%, with operating and profit margins of -75.70% and -161.24%.

Gross Margin 7.27%
Operating Margin -75.70%
Pretax Margin -154.29%
Profit Margin -161.24%
EBITDA Margin -60.86%
EBIT Margin -75.70%
FCF Margin n/a

Dividends & Yields

The E&M does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -17.72%
Shareholder Yield -17.72%
Earnings Yield -17.69%
FCF Yield -8.38%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on January 19, 2024. It was a reverse split with a ratio of 0.1.

Last Split Date Jan 19, 2024
Split Type Reverse
Split Ratio 0.1

Scores

The E&M has an Altman Z-Score of -1.67 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -1.67
Piotroski F-Score 2