The E&M Co., Ltd. (KOSDAQ:089230)
South Korea · Delayed Price · Currency is KRW 2,005.00
-115.00 (-5.42%)
At close: Aug 14, 2026
The E&M Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 72,816 | 31,717 | 18,991 | 37,315 | 56,151 | 111,868 | |
Market Cap Growth | 135.67% | 67.02% | -49.11% | -33.55% | -49.81% | -37.54% |
Enterprise Value | 132,597 | 61,615 | 47,820 | 62,879 | 60,789 | 119,786 |
Last Close Price | 2005.00 | 1192.00 | 868.00 | 2010.00 | 3150.00 | 6450.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PS Ratio | 4.73 | 2.57 | 0.86 | 1.18 | 1.21 | 2.08 |
PB Ratio | 1.34 | 0.57 | 0.63 | 1.21 | 0.91 | 1.32 |
P/TBV Ratio | 3.62 | 1.56 | 0.76 | 1.84 | 1.53 | 2.39 |
P/FCF Ratio | - | - | - | - | 13.07 | - |
P/OCF Ratio | - | - | - | - | 10.42 | 9.34 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 8.61 | 4.99 | 2.15 | 1.98 | 1.30 | 2.22 |
EV/EBITDA Ratio | - | - | - | - | 19.69 | 13.20 |
EV/EBIT Ratio | - | - | - | - | - | 28.60 |
EV/FCF Ratio | - | - | - | - | 14.15 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.80 | 0.87 | 1.29 | 1.38 | 0.52 | 0.38 |
Debt / EBITDA Ratio | - | - | - | - | 10.35 | 3.58 |
Debt / FCF Ratio | - | - | - | - | 7.43 | - |
Net Debt / Equity Ratio | 0.50 | 0.58 | 0.93 | 1.08 | 0.26 | 0.02 |
Net Debt / EBITDA Ratio | -3.52 | -4.26 | -5.55 | -8.19 | 5.29 | 0.17 |
Net Debt / FCF Ratio | -3.07 | -3.40 | -5.03 | -16.43 | 3.80 | -0.07 |
Asset Turnover | 0.16 | 0.13 | 0.27 | 0.33 | 0.38 | 0.41 |
Quick Ratio | 0.40 | 0.38 | 0.32 | 0.29 | 1.07 | 1.11 |
Current Ratio | 0.49 | 0.49 | 0.39 | 0.30 | 1.09 | 1.14 |
Return on Equity (ROE) | -81.15% | -46.61% | -43.43% | -70.85% | -30.83% | -4.96% |
Return on Assets (ROA) | -6.34% | -5.97% | -5.89% | -5.51% | -0.98% | 1.97% |
Return on Invested Capital (ROIC) | -11.28% | -12.85% | -12.63% | -11.80% | -2.38% | 5.78% |
Return on Capital Employed (ROCE) | -16.90% | -16.30% | -25.30% | -26.70% | -2.40% | 3.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -45.17% | -62.73% | -69.75% | -88.06% | -40.24% | -9.69% |
FCF Yield | -12.23% | -29.72% | -29.31% | -5.44% | 7.65% | -19.89% |
Buyback Yield / Dilution | -30.43% | -17.71% | -13.20% | -5.98% | 2.11% | -37.91% |