JASTECH, Ltd. (KOSDAQ: 090470)
South Korea
· Delayed Price · Currency is KRW 4,925.00
-215.00 (-4.18%)
Dec 20, 2024, 9:00 AM KST
JASTECH Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | - | - | -0 | - | - | - | Upgrade
|
| Revenue | 64,038 | 72,087 | 143,940 | 81,838 | 114,449 | 126,893 | Upgrade
|
| Revenue Growth (YoY) | -25.31% | -49.92% | 75.88% | -28.49% | -9.81% | 0.53% | Upgrade
|
| Cost of Revenue | 52,948 | 55,953 | 87,069 | 69,215 | 109,209 | 110,122 | Upgrade
|
| Gross Profit | 11,090 | 16,134 | 56,870 | 12,623 | 5,239 | 16,771 | Upgrade
|
| Selling, General & Admin | 11,512 | 11,002 | 11,663 | 7,974 | 9,966 | 9,859 | Upgrade
|
| Research & Development | 5,171 | 2,741 | 4,202 | 2,949 | 3,570 | 4,385 | Upgrade
|
| Other Operating Expenses | 484.79 | 387.01 | 362.82 | 471.18 | 424.19 | 600.06 | Upgrade
|
| Operating Expenses | 19,636 | 16,490 | 19,315 | 15,198 | 15,507 | 16,372 | Upgrade
|
| Operating Income | -8,546 | -356.34 | 37,555 | -2,575 | -10,268 | 398.93 | Upgrade
|
| Interest Expense | -80.58 | -462.06 | -1,294 | -716.13 | -222.01 | -156.87 | Upgrade
|
| Interest & Investment Income | 304.98 | 739.25 | 267.44 | 37.28 | 23.16 | 61.75 | Upgrade
|
| Earnings From Equity Investments | -2,394 | -2,589 | - | -575.04 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -9.46 | 324.17 | 2,035 | 2,667 | -2,342 | 1,001 | Upgrade
|
| Other Non Operating Income (Expenses) | 978.82 | -1,437 | -1,024 | -339.72 | -3,843 | 7.93 | Upgrade
|
| EBT Excluding Unusual Items | -9,747 | -3,781 | 37,539 | -1,502 | -16,651 | 1,313 | Upgrade
|
| Gain (Loss) on Sale of Investments | 600.1 | 521.99 | 62.27 | -62.27 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 22.91 | 21.76 | -522.29 | 8,853 | 117.13 | 5.27 | Upgrade
|
| Asset Writedown | -581.94 | 123.43 | -96.37 | -468.93 | -1,766 | -406.58 | Upgrade
|
| Pretax Income | -9,706 | -3,114 | 36,983 | 6,820 | -18,300 | 911.39 | Upgrade
|
| Income Tax Expense | 218.34 | -1,596 | 9,185 | 1,469 | -3,727 | -143.29 | Upgrade
|
| Earnings From Continuing Operations | -9,924 | -1,518 | 27,798 | 5,351 | -14,574 | 1,055 | Upgrade
|
| Minority Interest in Earnings | 343.1 | 228.57 | -250.71 | 765.77 | 362.09 | 511.22 | Upgrade
|
| Net Income | -9,581 | -1,290 | 27,547 | 6,117 | -14,212 | 1,566 | Upgrade
|
| Net Income to Common | -9,581 | -1,290 | 27,547 | 6,117 | -14,212 | 1,566 | Upgrade
|
| Net Income Growth | - | - | 350.36% | - | - | -80.56% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 16 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 0.01% | -0.00% | 10.17% | 8.83% | - | - | Upgrade
|
| EPS (Basic) | -552.15 | -77.89 | 1903.54 | 422.67 | -982.05 | 108.21 | Upgrade
|
| EPS (Diluted) | -552.16 | -91.86 | 1623.83 | 391.60 | -982.05 | 108.00 | Upgrade
|
| EPS Growth | - | - | 314.67% | - | - | -80.60% | Upgrade
|
| Free Cash Flow | -10,711 | -6,326 | 23,434 | -1,402 | 1,114 | -10,885 | Upgrade
|
| Free Cash Flow Per Share | -617.29 | -364.62 | 1350.66 | -89.03 | 76.99 | -752.18 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 200.000 | 50.000 | 50.000 | 50.000 | Upgrade
|
| Dividend Growth | -75.00% | -75.00% | 300.00% | 0% | 0% | -50.00% | Upgrade
|
| Gross Margin | 17.32% | 22.38% | 39.51% | 15.42% | 4.58% | 13.22% | Upgrade
|
| Operating Margin | -13.35% | -0.49% | 26.09% | -3.15% | -8.97% | 0.31% | Upgrade
|
| Profit Margin | -14.96% | -1.79% | 19.14% | 7.47% | -12.42% | 1.23% | Upgrade
|
| Free Cash Flow Margin | -16.73% | -8.78% | 16.28% | -1.71% | 0.97% | -8.58% | Upgrade
|
| EBITDA | -5,930 | 2,180 | 40,095 | -100.7 | -7,708 | 2,720 | Upgrade
|
| EBITDA Margin | -9.26% | 3.02% | 27.86% | -0.12% | -6.74% | 2.14% | Upgrade
|
| D&A For EBITDA | 2,616 | 2,536 | 2,540 | 2,475 | 2,560 | 2,321 | Upgrade
|
| EBIT | -8,546 | -356.34 | 37,555 | -2,575 | -10,268 | 398.93 | Upgrade
|
| EBIT Margin | -13.35% | -0.49% | 26.09% | -3.15% | -8.97% | 0.31% | Upgrade
|
| Effective Tax Rate | - | - | 24.84% | 21.54% | - | - | Upgrade
|
| Advertising Expenses | - | 18.3 | 42 | 0.43 | 12.6 | 29.81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.