JAS Robotics Inc. (KOSDAQ:090470)
South Korea · Delayed Price · Currency is KRW 5,160.00
-300.00 (-5.49%)
At close: Jun 19, 2026
JAS Robotics Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | - | - | - | - | -0 | - |
| 34,422 | 30,661 | 63,633 | 72,087 | 143,940 | 81,838 | |
Revenue Growth (YoY) | -29.50% | -51.82% | -11.73% | -49.92% | 75.88% | -28.49% |
Cost of Revenue | 33,093 | 29,675 | 48,633 | 55,953 | 87,069 | 69,215 |
Gross Profit | 1,328 | 985.51 | 15,000 | 16,134 | 56,870 | 12,623 |
Selling, General & Admin | 11,013 | 11,114 | 11,426 | 11,002 | 11,663 | 7,974 |
Research & Development | 14,295 | 12,629 | 5,515 | 2,741 | 4,202 | 2,949 |
Amortization of Goodwill & Intangibles | 352.38 | 363.33 | 338.62 | 294.98 | 295.73 | 290.3 |
Other Operating Expenses | 306.98 | 312.53 | 465.16 | 387.01 | 362.82 | 471.18 |
Operating Expenses | 26,422 | 24,642 | 20,760 | 16,490 | 19,315 | 15,198 |
Operating Income | -25,094 | -23,657 | -5,760 | -356.34 | 37,555 | -2,575 |
Interest Expense | -834.74 | -871.26 | -95.6 | -462.06 | -1,294 | -716.13 |
Interest & Investment Income | 1,003 | 866.08 | 223.36 | 739.25 | 267.44 | 37.28 |
Earnings From Equity Investments | 3,524 | 3,054 | -2,454 | -2,589 | - | -575.04 |
Currency Exchange Gain (Loss) | 990.77 | -635.66 | 2,604 | 324.17 | 2,035 | 2,667 |
Other Non Operating Income (Expenses) | -1,116 | 18.41 | 512.59 | -1,437 | -1,024 | -339.72 |
EBT Excluding Unusual Items | -21,526 | -21,225 | -4,970 | -3,781 | 37,539 | -1,502 |
Gain (Loss) on Sale of Investments | -120 | -140.48 | 158.93 | 521.99 | 62.27 | -62.27 |
Gain (Loss) on Sale of Assets | 39.18 | -15.05 | -429.82 | 21.76 | -522.29 | 8,853 |
Asset Writedown | -6 | -6 | -564.89 | 123.43 | -96.37 | -468.93 |
Pretax Income | -21,613 | -21,386 | -5,805 | -3,114 | 36,983 | 6,820 |
Income Tax Expense | 5,097 | 4,001 | 368.25 | -1,596 | 9,185 | 1,469 |
Earnings From Continuing Operations | -26,710 | -25,387 | -6,174 | -1,518 | 27,798 | 5,351 |
Minority Interest in Earnings | 472.47 | 619.34 | 315.37 | 228.57 | -250.71 | 765.77 |
Net Income | -26,237 | -24,768 | -5,858 | -1,290 | 27,547 | 6,117 |
Net Income to Common | -26,237 | -24,768 | -5,858 | -1,290 | 27,547 | 6,117 |
Net Income Growth | - | - | - | - | 350.36% | - |
Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 14 | 14 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 16 |
Shares Change (YoY) | 0.13% | 0.11% | -0.11% | - | 10.17% | 8.83% |
EPS (Basic) | -1512.03 | -1427.51 | -338.00 | -77.89 | 1903.54 | 422.67 |
EPS (Diluted) | -1512.03 | -1427.51 | -338.00 | -91.86 | 1623.83 | 391.60 |
EPS Growth | - | - | - | - | 314.67% | - |
Free Cash Flow | 13,491 | -7,337 | -15,821 | -6,326 | 23,434 | -1,402 |
Free Cash Flow Per Share | 777.50 | -422.90 | -912.81 | -364.62 | 1350.66 | -89.03 |
Dividend Per Share | - | - | - | 50.000 | 200.000 | 50.000 |
Dividend Growth | - | - | - | -75.00% | 300.00% | - |
Gross Margin | 3.86% | 3.21% | 23.57% | 22.38% | 39.51% | 15.42% |
Operating Margin | -72.90% | -77.16% | -9.05% | -0.49% | 26.09% | -3.15% |
Profit Margin | -76.22% | -80.78% | -9.21% | -1.79% | 19.14% | 7.47% |
Free Cash Flow Margin | 39.20% | -23.93% | -24.86% | -8.78% | 16.28% | -1.71% |
EBITDA | -22,586 | -21,130 | -3,111 | 2,180 | 40,095 | -100.7 |
EBITDA Margin | -65.62% | -68.91% | -4.89% | 3.02% | 27.86% | -0.12% |
D&A For EBITDA | 2,508 | 2,527 | 2,649 | 2,536 | 2,540 | 2,475 |
EBIT | -25,094 | -23,657 | -5,760 | -356.34 | 37,555 | -2,575 |
EBIT Margin | -72.90% | -77.16% | -9.05% | -0.49% | 26.09% | -3.15% |
Effective Tax Rate | - | - | - | - | 24.84% | 21.54% |
Advertising Expenses | - | 369.1 | 37.08 | 18.3 | 42 | 0.43 |