Hyulim ROBOT Co.,Ltd. (KOSDAQ:090710)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,910.00
+65.00 (1.34%)
Nov 4, 2026, 3:30 PM KST

Hyulim ROBOT Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
120,514168,305133,09882,66555,47427,316
Revenue Growth
-37.80%26.45%61.01%49.02%103.08%31.77%
Gross Profit
-850.0113,69914,76113,1008,7767,018
Operating Income
-29,634-18,022-4,938-1,931-27.55-3,034
Net Income
-21,512-16,900-5,237-3,844-16,627-39,033
Earnings Per Share
-181.72-148.00-165.39-58.00-254.11-844.62
EPS Growth
------

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturing and Sales of Automobile Carpets
61,56164,37570,31763,66329,219-
Manufacturing Robot Division
14,31915,62714,96119,03226,34425,442
Process Equipment and Secondary Battery Logistics Equipment
44,98088,62447,954---
Internal Sales
-345.09-321.26-134.12-360.4-2,803-2,420
Total
120,514168,305133,09882,66555,47427,316

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
35,62726,44257,36343,11433,69114,588
Total Debt
26,62928,63750,9283,64315,7998,598
Net Cash (Debt)
8,998-2,1956,43539,47117,8935,990
Net Cash Growth
69.61%--83.70%120.60%198.69%-
Net Cash Per Share
75.68-19.2273.66592.20273.44129.59

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-50,370-23,017-30,8127,641-4,399-4,202
Capital Expenditures
-714.06-639.49-2,914-1,910-1,242-44.66
Free Cash Flow
-51,084-23,656-33,7265,731-5,641-4,246
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-0.70%8.14%11.09%15.85%15.82%25.69%
Operating Margin
-24.59%-10.71%-3.71%-2.34%-0.05%-11.11%
Pretax Margin
-31.34%-17.48%1.61%0.66%-23.05%-168.08%
Profit Margin
-17.85%-10.04%-3.94%-4.65%-29.97%-142.89%
FCF Margin
-42.39%-14.06%-25.34%6.93%-10.17%-15.54%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
---41.47--
PS Ratio
4.875.291.232.885.064.64