Sangsin Energy Display Precision Co.,Ltd. (KOSDAQ: 091580)
South Korea
· Delayed Price · Currency is KRW 7,650.00
-230.00 (-2.92%)
Dec 19, 2024, 9:00 AM KST
Sangsin Energy Display Precision Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 273,162 | 301,636 | 290,811 | 197,509 | 151,713 | 130,291 | Upgrade
|
| Other Revenue | 0 | - | - | - | - | - | Upgrade
|
| Revenue | 273,162 | 301,636 | 290,811 | 197,509 | 151,713 | 130,291 | Upgrade
|
| Revenue Growth (YoY) | -10.35% | 3.72% | 47.24% | 30.19% | 16.44% | -13.23% | Upgrade
|
| Cost of Revenue | 234,560 | 244,762 | 234,720 | 159,561 | 118,981 | 107,999 | Upgrade
|
| Gross Profit | 38,603 | 56,874 | 56,091 | 37,949 | 32,733 | 22,292 | Upgrade
|
| Selling, General & Admin | 28,713 | 24,083 | 21,295 | 15,452 | 10,886 | 11,249 | Upgrade
|
| Research & Development | 1,864 | 1,178 | 1,381 | 2,300 | 1,676 | 870.49 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 264.94 | 437.88 | Upgrade
|
| Operating Expenses | 32,145 | 26,671 | 23,335 | 18,297 | 13,259 | 13,150 | Upgrade
|
| Operating Income | 6,458 | 30,203 | 32,756 | 19,652 | 19,474 | 9,142 | Upgrade
|
| Interest Expense | -4,968 | -3,798 | -2,113 | -1,388 | -1,934 | -2,121 | Upgrade
|
| Interest & Investment Income | 969.01 | 685.97 | 262.76 | 87.07 | 152.57 | 231.28 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,374 | 2,877 | -2,234 | 2,485 | -1,914 | 453.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 356.86 | 787.77 | 176.78 | 2,271 | -3,405 | 1,058 | Upgrade
|
| EBT Excluding Unusual Items | 4,190 | 30,756 | 28,849 | 23,107 | 12,373 | 8,763 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,370 | 13.9 | 4.61 | -8.04 | -14.59 | -15.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | 107.44 | -674.47 | -5,146 | -144.21 | -328.91 | -1,743 | Upgrade
|
| Asset Writedown | -402.51 | -402.51 | - | - | 38.59 | -4.8 | Upgrade
|
| Pretax Income | 5,264 | 29,693 | 30,131 | 22,955 | 12,068 | 6,999 | Upgrade
|
| Income Tax Expense | 180.29 | 3,470 | 5,633 | 5,432 | 2,496 | 1,152 | Upgrade
|
| Earnings From Continuing Operations | 5,084 | 26,223 | 24,498 | 17,523 | 9,572 | 5,848 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -931.3 | -1,031 | Upgrade
|
| Net Income | 5,084 | 26,223 | 24,498 | 17,523 | 8,640 | 4,817 | Upgrade
|
| Net Income to Common | 5,084 | 26,223 | 24,498 | 17,523 | 8,640 | 4,817 | Upgrade
|
| Net Income Growth | -84.51% | 7.04% | 39.80% | 102.80% | 79.39% | -42.62% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 14 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | -0.80% | 0.13% | -0.69% | 8.13% | -0.96% | 5.77% | Upgrade
|
| EPS (Basic) | 379.96 | 1944.13 | 1818.61 | 1330.37 | 688.82 | 380.30 | Upgrade
|
| EPS (Diluted) | 379.96 | 1944.00 | 1818.61 | 1304.39 | 688.76 | 380.30 | Upgrade
|
| EPS Growth | -84.38% | 6.89% | 39.42% | 89.38% | 81.11% | -45.75% | Upgrade
|
| Free Cash Flow | -26,392 | 14,911 | 6,634 | -15,937 | 9,978 | -9,834 | Upgrade
|
| Free Cash Flow Per Share | -1972.38 | 1105.51 | 492.46 | -1174.91 | 795.46 | -776.46 | Upgrade
|
| Dividend Per Share | 120.000 | 120.000 | 115.000 | 100.000 | 70.000 | 50.000 | Upgrade
|
| Dividend Growth | 4.35% | 4.35% | 15.00% | 42.86% | 40.00% | -28.57% | Upgrade
|
| Gross Margin | 14.13% | 18.86% | 19.29% | 19.21% | 21.58% | 17.11% | Upgrade
|
| Operating Margin | 2.36% | 10.01% | 11.26% | 9.95% | 12.84% | 7.02% | Upgrade
|
| Profit Margin | 1.86% | 8.69% | 8.42% | 8.87% | 5.70% | 3.70% | Upgrade
|
| Free Cash Flow Margin | -9.66% | 4.94% | 2.28% | -8.07% | 6.58% | -7.55% | Upgrade
|
| EBITDA | 22,067 | 43,799 | 44,502 | 29,903 | 29,471 | 19,040 | Upgrade
|
| EBITDA Margin | 8.08% | 14.52% | 15.30% | 15.14% | 19.43% | 14.61% | Upgrade
|
| D&A For EBITDA | 15,609 | 13,596 | 11,745 | 10,251 | 9,997 | 9,899 | Upgrade
|
| EBIT | 6,458 | 30,203 | 32,756 | 19,652 | 19,474 | 9,142 | Upgrade
|
| EBIT Margin | 2.36% | 10.01% | 11.26% | 9.95% | 12.84% | 7.02% | Upgrade
|
| Effective Tax Rate | 3.42% | 11.69% | 18.70% | 23.66% | 20.69% | 16.45% | Upgrade
|
| Advertising Expenses | - | - | - | - | 17.94 | 40.22 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.