Sangsin Energy Display Precision Co.,Ltd. (KOSDAQ:091580)
South Korea · Delayed Price · Currency is KRW 16,730
-70 (-0.42%)
At close: Jun 11, 2026
KOSDAQ:091580 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 265,375 | 250,084 | 245,144 | 301,636 | 290,811 | 197,509 |
Other Revenue | 0 | - | -0 | - | - | - |
| 265,375 | 250,084 | 245,144 | 301,636 | 290,811 | 197,509 | |
Revenue Growth (YoY) | 16.80% | 2.02% | -18.73% | 3.72% | 47.24% | 30.19% |
Cost of Revenue | 219,391 | 213,330 | 219,829 | 244,762 | 234,720 | 159,561 |
Gross Profit | 45,984 | 36,754 | 25,314 | 56,874 | 56,091 | 37,949 |
Selling, General & Admin | 25,619 | 24,940 | 28,566 | 24,083 | 21,295 | 15,452 |
Research & Development | 1,759 | 1,613 | 2,025 | 1,178 | 1,381 | 2,300 |
Amortization of Goodwill & Intangibles | 37.06 | 37.06 | 38.99 | 47.82 | 40.75 | 41.8 |
Operating Expenses | 29,040 | 28,099 | 31,828 | 26,671 | 23,335 | 18,297 |
Operating Income | 16,944 | 8,655 | -6,513 | 30,203 | 32,756 | 19,652 |
Interest Expense | -5,619 | -5,539 | -5,081 | -3,798 | -2,113 | -1,388 |
Interest & Investment Income | 173.44 | 151.21 | 562.16 | 685.97 | 262.76 | 87.07 |
Currency Exchange Gain (Loss) | 5,264 | 758.78 | 6,938 | 2,877 | -2,234 | 2,485 |
Other Non Operating Income (Expenses) | 219.83 | 293.07 | 870.56 | 787.77 | 176.78 | 2,271 |
EBT Excluding Unusual Items | 16,982 | 4,319 | -3,223 | 30,756 | 28,849 | 23,107 |
Gain (Loss) on Sale of Investments | 8.48 | 8.52 | 1,370 | 13.9 | 4.61 | -8.04 |
Gain (Loss) on Sale of Assets | 245.96 | 36.23 | 123.38 | -674.47 | -5,146 | -144.21 |
Asset Writedown | -3,043 | - | -87 | -402.51 | - | - |
Pretax Income | 14,193 | 4,363 | -1,817 | 29,693 | 30,131 | 22,955 |
Income Tax Expense | 1,404 | -2,011 | -3,517 | 3,470 | 5,633 | 5,432 |
Earnings From Continuing Operations | 12,790 | 6,375 | 1,700 | 26,223 | 24,498 | 17,523 |
Earnings From Discontinued Operations | -4,383 | -4,363 | -1,060 | - | - | - |
Net Income | 8,406 | 2,012 | 639.44 | 26,223 | 24,498 | 17,523 |
Net Income to Common | 8,406 | 2,012 | 639.44 | 26,223 | 24,498 | 17,523 |
Net Income Growth | - | 214.59% | -97.56% | 7.04% | 39.80% | 102.80% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 14 |
Shares Change (YoY) | 0.17% | 0.05% | -1.23% | 0.13% | -0.69% | 8.13% |
EPS (Basic) | 630.70 | 150.93 | 48.00 | 1944.13 | 1818.61 | 1330.37 |
EPS (Diluted) | 630.70 | 150.93 | 48.00 | 1944.00 | 1818.61 | 1304.39 |
EPS Growth | - | 214.44% | -97.53% | 6.89% | 39.42% | 89.38% |
Free Cash Flow | 9,687 | -27,634 | -45,967 | 14,911 | 6,634 | -15,937 |
Free Cash Flow Per Share | 726.78 | -2073.32 | -3450.59 | 1105.51 | 492.46 | -1174.91 |
Dividend Per Share | - | - | - | 120.000 | 115.000 | 100.000 |
Dividend Growth | - | - | - | 4.35% | 15.00% | 42.86% |
Gross Margin | 17.33% | 14.70% | 10.33% | 18.86% | 19.29% | 19.21% |
Operating Margin | 6.39% | 3.46% | -2.66% | 10.01% | 11.26% | 9.95% |
Profit Margin | 3.17% | 0.80% | 0.26% | 8.69% | 8.42% | 8.87% |
Free Cash Flow Margin | 3.65% | -11.05% | -18.75% | 4.94% | 2.28% | -8.07% |
EBITDA | 38,845 | 29,614 | 10,265 | 43,799 | 44,502 | 29,903 |
EBITDA Margin | 14.64% | 11.84% | 4.19% | 14.52% | 15.30% | 15.14% |
D&A For EBITDA | 21,901 | 20,959 | 16,779 | 13,596 | 11,745 | 10,251 |
EBIT | 16,944 | 8,655 | -6,513 | 30,203 | 32,756 | 19,652 |
EBIT Margin | 6.39% | 3.46% | -2.66% | 10.01% | 11.26% | 9.95% |
Effective Tax Rate | 9.89% | - | - | 11.69% | 18.70% | 23.66% |