LSKAIROBOT CO., LTD (KOSDAQ:091970)
South Korea · Delayed Price · Currency is KRW 3,980.00
-20.00 (-0.50%)
At close: Sep 4, 2026
LSKAIROBOT CO., LTD Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 52,664 | 50,111 | 55,510 | 42,401 | 50,164 | 47,066 |
Other Revenue | -0 | -0 | - | -0 | - | - |
| 52,664 | 50,111 | 55,510 | 42,401 | 50,164 | 47,066 | |
Revenue Growth | 9.07% | -9.73% | 30.92% | -15.47% | 6.58% | 8.67% |
Cost of Revenue | 40,889 | 37,956 | 41,685 | 35,871 | 42,056 | 36,120 |
Gross Profit | 11,775 | 12,155 | 13,825 | 6,530 | 8,107 | 10,946 |
Selling, General & Admin | 10,339 | 9,994 | 11,116 | 7,360 | 7,710 | 8,585 |
Research & Development | 919.98 | 876.08 | 974.03 | 820.72 | 1,436 | 1,807 |
Amortization of Goodwill & Intangibles | 688.91 | 686.91 | 684.61 | - | 2.1 | - |
Other Operating Expenses | 358.33 | 257.66 | 262.64 | 88.6 | 195.42 | 10,386 |
Operating Expenses | 12,478 | 12,466 | 13,647 | 8,176 | 10,304 | 27,778 |
Operating Income | -703.23 | -310.57 | 177.82 | -1,645 | -2,197 | -16,833 |
Interest Expense | -3,995 | -4,011 | -3,374 | -1,104 | -600.18 | -294.92 |
Interest & Investment Income | 403.89 | 190.46 | 175.82 | 470.25 | 255.45 | 375.49 |
Currency Exchange Gain (Loss) | 762.26 | -87.74 | 627.24 | -11.41 | 227.29 | 1,078 |
Other Non Operating Income (Expenses) | 5,369 | 1,306 | 3,365 | -395.16 | 13,247 | -10,416 |
EBT Excluding Unusual Items | 1,837 | -2,913 | 972.24 | -2,686 | 10,933 | -26,090 |
Gain (Loss) on Sale of Investments | 528.04 | 616.59 | -4,420 | -1,821 | -23,560 | 12,198 |
Gain (Loss) on Sale of Assets | 80.35 | 76.38 | 92.66 | 483.64 | 36.98 | -181.72 |
Asset Writedown | -7,962 | -7,962 | - | -543.89 | -4,031 | -177.11 |
Other Unusual Items | 160.29 | - | -242.29 | - | - | - |
Pretax Income | -5,356 | -10,181 | -3,597 | -4,567 | -16,621 | -14,250 |
Income Tax Expense | -13.16 | 25.16 | 104.67 | -83.79 | -20.87 | -134.88 |
Earnings From Continuing Operations | -5,343 | -10,206 | -3,702 | -4,483 | -16,600 | -14,116 |
Earnings From Discontinued Operations | - | - | - | -1,632 | -552.11 | 360.71 |
Net Income to Company | -5,343 | -10,206 | -3,702 | -6,115 | -17,152 | -13,755 |
Minority Interest in Earnings | 1,951 | 1,448 | -19.06 | -71.2 | 534.66 | -88.82 |
Net Income | -3,392 | -8,759 | -3,721 | -6,186 | -16,617 | -13,844 |
Net Income to Common | -3,392 | -8,759 | -3,721 | -6,186 | -16,617 | -13,844 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 5 | 5 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 5 | 5 |
Shares Change | 0.49% | 0.11% | 3.37% | 30.45% | - | 4.98% |
EPS (Basic) | -466.91 | -1210.44 | -514.80 | -884.61 | -3099.91 | -2582.53 |
EPS (Diluted) | -466.91 | -1210.44 | -515.00 | -884.61 | -3099.91 | -2582.53 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,784 | -1,098 | 1,900 | -5,418 | -9,730 | 2,668 |
Free Cash Flow Per Share | 520.97 | -151.77 | 262.81 | -774.78 | -1815.15 | 497.70 |
Gross Margin | 22.36% | 24.26% | 24.91% | 15.40% | 16.16% | 23.26% |
Operating Margin | -1.33% | -0.62% | 0.32% | -3.88% | -4.38% | -35.76% |
Profit Margin | -6.44% | -17.48% | -6.70% | -14.59% | -33.13% | -29.41% |
Free Cash Flow Margin | 7.19% | -2.19% | 3.42% | -12.78% | -19.40% | 5.67% |
EBITDA | 1,443 | 1,801 | 2,081 | -1,104 | -452.19 | -15,274 |
EBITDA Margin | 2.74% | 3.60% | 3.75% | -2.60% | -0.90% | -32.45% |
D&A For EBITDA | 2,146 | 2,112 | 1,903 | 541.69 | 1,745 | 1,559 |
EBIT | -703.23 | -310.57 | 177.82 | -1,645 | -2,197 | -16,833 |
EBIT Margin | -1.33% | -0.62% | 0.32% | -3.88% | -4.38% | -35.76% |
Advertising Expenses | - | 20 | 38.36 | 3 | 24.82 | 24.6 |