e-Credible Co., Ltd. (KOSDAQ: 092130)
South Korea
· Delayed Price · Currency is KRW 13,360
-20 (-0.15%)
Dec 20, 2024, 9:00 AM KST
e-Credible Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 43,234 | 41,099 | 47,130 | 45,703 | 42,906 | 40,922 | Upgrade
|
| Revenue | 43,234 | 41,099 | 47,130 | 45,703 | 42,906 | 40,922 | Upgrade
|
| Revenue Growth (YoY) | 5.17% | -12.80% | 3.12% | 6.52% | 4.85% | 9.88% | Upgrade
|
| Cost of Revenue | 62.15 | 57.51 | 68.84 | 79.58 | 43.55 | 56.43 | Upgrade
|
| Gross Profit | 43,172 | 41,042 | 47,061 | 45,624 | 42,863 | 40,866 | Upgrade
|
| Selling, General & Admin | 28,257 | 26,142 | 25,945 | 25,137 | 23,934 | 22,583 | Upgrade
|
| Other Operating Expenses | -756.32 | 1,307 | 271.8 | 278.16 | 240.88 | 246.3 | Upgrade
|
| Operating Expenses | 28,245 | 28,436 | 27,774 | 27,401 | 25,988 | 24,139 | Upgrade
|
| Operating Income | 14,927 | 12,606 | 19,287 | 18,222 | 16,875 | 16,727 | Upgrade
|
| Interest Expense | -10.35 | -12.69 | -12.15 | -6.39 | -9.23 | -8.83 | Upgrade
|
| Interest & Investment Income | 1,511 | 1,475 | 888.36 | 255.12 | 452.81 | 835.98 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.57 | -3.27 | 9.19 | 0.69 | -1.66 | 0.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.74 | 49.86 | -0.53 | 17.85 | 14.42 | 6.97 | Upgrade
|
| EBT Excluding Unusual Items | 16,424 | 14,115 | 20,172 | 18,490 | 17,331 | 17,561 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.96 | 2.87 | 0.29 | -0.02 | -0.51 | -0.02 | Upgrade
|
| Asset Writedown | - | - | - | - | -4 | - | Upgrade
|
| Pretax Income | 16,425 | 14,118 | 20,172 | 18,490 | 17,327 | 17,561 | Upgrade
|
| Income Tax Expense | 2,438 | 2,369 | 4,513 | 4,563 | 4,276 | 3,910 | Upgrade
|
| Net Income | 13,987 | 11,748 | 15,660 | 13,926 | 13,051 | 13,652 | Upgrade
|
| Net Income to Common | 13,987 | 11,748 | 15,660 | 13,926 | 13,051 | 13,652 | Upgrade
|
| Net Income Growth | 38.38% | -24.98% | 12.45% | 6.71% | -4.40% | 9.00% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| EPS (Basic) | 1161.35 | 975.47 | 1300.24 | 1156.32 | 1083.63 | 1133.51 | Upgrade
|
| EPS (Diluted) | 1161.35 | 975.47 | 1300.24 | 1156.32 | 1083.63 | 1133.51 | Upgrade
|
| EPS Growth | 38.38% | -24.98% | 12.45% | 6.71% | -4.40% | 9.00% | Upgrade
|
| Free Cash Flow | 14,265 | 11,886 | 17,775 | 16,082 | 16,917 | 12,033 | Upgrade
|
| Free Cash Flow Per Share | 1184.48 | 986.91 | 1475.87 | 1335.32 | 1404.62 | 999.13 | Upgrade
|
| Dividend Per Share | 780.000 | 780.000 | 1040.000 | 2720.000 | 700.000 | 740.000 | Upgrade
|
| Dividend Growth | -25.00% | -25.00% | -61.76% | 288.57% | -5.41% | 10.45% | Upgrade
|
| Gross Margin | 99.86% | 99.86% | 99.85% | 99.83% | 99.90% | 99.86% | Upgrade
|
| Operating Margin | 34.53% | 30.67% | 40.92% | 39.87% | 39.33% | 40.87% | Upgrade
|
| Profit Margin | 32.35% | 28.58% | 33.23% | 30.47% | 30.42% | 33.36% | Upgrade
|
| Free Cash Flow Margin | 33.00% | 28.92% | 37.71% | 35.19% | 39.43% | 29.40% | Upgrade
|
| EBITDA | 15,626 | 13,578 | 20,828 | 20,190 | 18,689 | 18,062 | Upgrade
|
| EBITDA Margin | 36.14% | 33.04% | 44.19% | 44.18% | 43.56% | 44.14% | Upgrade
|
| D&A For EBITDA | 699.18 | 971.92 | 1,541 | 1,967 | 1,815 | 1,336 | Upgrade
|
| EBIT | 14,927 | 12,606 | 19,287 | 18,222 | 16,875 | 16,727 | Upgrade
|
| EBIT Margin | 34.52% | 30.67% | 40.92% | 39.87% | 39.33% | 40.87% | Upgrade
|
| Effective Tax Rate | 14.84% | 16.78% | 22.37% | 24.68% | 24.68% | 22.26% | Upgrade
|
| Advertising Expenses | - | 43.52 | 34.16 | 39.14 | 38.05 | 58.93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.