e-Credible Co., Ltd. (KOSDAQ:092130)
South Korea flag South Korea · Delayed Price · Currency is KRW
14,240
-20 (-0.14%)
At close: Aug 28, 2026

e-Credible Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
52,06750,01945,08641,09947,13045,703
Revenue Growth
9.17%10.94%9.70%-12.80%3.12%6.52%
Gross Profit
52,00449,94745,02941,04247,06145,624
Operating Income
15,91815,58114,96112,60619,28718,222
Net Income
13,12012,87812,91411,74815,66013,926
Earnings Per Share
1089.351069.311072.26975.471300.241156.32
EPS Growth
-0.66%-0.27%9.92%-24.98%12.45%6.71%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
40,00038,76647,50444,34346,56361,872
Total Debt
124.59101.36178.93192.93330.93175.91
Net Cash (Debt)
39,87538,66447,32544,15046,23261,696
Net Cash Growth
3.31%-18.30%7.19%-4.50%-25.06%12.07%
Net Cash Per Share
3310.713210.363929.513665.883838.745122.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
15,45513,20314,01112,02517,89516,103
Capital Expenditures
-226.09-167.44-119.86-139-120.46-20.8
Free Cash Flow
15,22913,03613,89111,88617,77516,082
Free Cash Flow Growth
33.22%-6.16%16.87%-33.13%10.53%-4.93%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
99.88%99.86%99.87%99.86%99.85%99.83%
Operating Margin
30.57%31.15%33.18%30.67%40.92%39.87%
Pretax Margin
32.39%33.27%36.46%34.35%42.80%40.46%
Profit Margin
25.20%25.75%28.64%28.59%33.23%30.47%
FCF Margin
29.25%26.06%30.81%28.92%37.71%35.19%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
850.000850.0001590.000780.0001040.0002720.000
Dividend Per Share Growth
-46.54%-46.54%103.85%-25.00%-61.77%288.57%
Dividend Yield
6.00%5.07%12.89%6.67%8.14%18.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.0715.6712.0714.2512.3417.04
Forward PE
12.6914.7711.4615.4912.7015.75
P/FCF Ratio
11.2615.4811.2214.0810.8814.75
PS Ratio
3.294.043.464.074.105.19