e-Credible Co., Ltd. (KOSDAQ:092130)
South Korea · Delayed Price · Currency is KRW 14,270
+280 (2.00%)
At close: Jun 12, 2026
e-Credible Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 51,057 | 50,019 | 45,086 | 41,099 | 47,130 | 45,703 |
| 51,057 | 50,019 | 45,086 | 41,099 | 47,130 | 45,703 | |
Revenue Growth (YoY) | 10.72% | 10.94% | 9.70% | -12.80% | 3.12% | 6.52% |
Cost of Revenue | 65.29 | 72.52 | 57.13 | 57.51 | 68.84 | 79.58 |
Gross Profit | 50,992 | 49,947 | 45,029 | 41,042 | 47,061 | 45,624 |
Selling, General & Admin | 33,769 | 33,158 | 28,888 | 26,142 | 25,945 | 25,137 |
Amortization of Goodwill & Intangibles | 744.21 | 625.15 | 364.24 | 592.06 | 1,129 | 1,388 |
Other Operating Expenses | 424.59 | 183.09 | 431.95 | 1,307 | 271.8 | 278.16 |
Operating Expenses | 35,347 | 34,366 | 30,068 | 28,436 | 27,774 | 27,401 |
Operating Income | 15,645 | 15,581 | 14,961 | 12,606 | 19,287 | 18,222 |
Interest Expense | -6.33 | -6.96 | -11.8 | -12.69 | -12.15 | -6.39 |
Interest & Investment Income | 949.6 | 1,028 | 1,490 | 1,475 | 888.36 | 255.12 |
Currency Exchange Gain (Loss) | -0.11 | -0.2 | -1.76 | -3.27 | 9.19 | 0.69 |
Other Non Operating Income (Expenses) | 12.3 | 40.81 | 0.96 | 49.86 | -0.53 | 17.85 |
EBT Excluding Unusual Items | 16,601 | 16,643 | 16,438 | 14,115 | 20,172 | 18,490 |
Gain (Loss) on Sale of Assets | 4.19 | 0.57 | -0.01 | 2.87 | 0.29 | -0.02 |
Pretax Income | 16,605 | 16,643 | 16,438 | 14,118 | 20,172 | 18,490 |
Income Tax Expense | 3,582 | 3,765 | 3,524 | 2,369 | 4,513 | 4,563 |
Net Income | 13,023 | 12,878 | 12,914 | 11,748 | 15,660 | 13,926 |
Net Income to Common | 13,023 | 12,878 | 12,914 | 11,748 | 15,660 | 13,926 |
Net Income Growth | -0.14% | -0.27% | 9.92% | -24.98% | 12.45% | 6.71% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | -0.02% | - | - | - | - | - |
EPS (Basic) | 1081.36 | 1069.31 | 1072.26 | 975.47 | 1300.24 | 1156.32 |
EPS (Diluted) | 1081.36 | 1069.31 | 1072.26 | 975.47 | 1300.24 | 1156.32 |
EPS Growth | -0.12% | -0.27% | 9.92% | -24.98% | 12.45% | 6.71% |
Free Cash Flow | 13,802 | 13,036 | 13,891 | 11,886 | 17,775 | 16,082 |
Free Cash Flow Per Share | 1146.02 | 1082.40 | 1153.39 | 986.91 | 1475.87 | 1335.32 |
Dividend Per Share | 850.000 | 850.000 | 1590.000 | 780.000 | 1040.000 | 2720.000 |
Dividend Growth | -46.54% | -46.54% | 103.85% | -25.00% | -61.77% | 288.57% |
Gross Margin | 99.87% | 99.86% | 99.87% | 99.86% | 99.85% | 99.83% |
Operating Margin | 30.64% | 31.15% | 33.18% | 30.67% | 40.92% | 39.87% |
Profit Margin | 25.51% | 25.75% | 28.64% | 28.59% | 33.23% | 30.47% |
Free Cash Flow Margin | 27.03% | 26.06% | 30.81% | 28.92% | 37.71% | 35.19% |
EBITDA | 16,780 | 16,574 | 15,682 | 13,578 | 20,828 | 20,190 |
EBITDA Margin | 32.86% | 33.14% | 34.78% | 33.04% | 44.19% | 44.17% |
D&A For EBITDA | 1,134 | 993.39 | 721.26 | 971.92 | 1,541 | 1,967 |
EBIT | 15,645 | 15,581 | 14,961 | 12,606 | 19,287 | 18,222 |
EBIT Margin | 30.64% | 31.15% | 33.18% | 30.67% | 40.92% | 39.87% |
Effective Tax Rate | 21.57% | 22.62% | 21.44% | 16.78% | 22.37% | 24.68% |
Advertising Expenses | - | 66.71 | 58.74 | 43.52 | 34.16 | 39.14 |