e-Credible Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	186,435	155,844	167,406	193,300	237,259	283,025
Market Cap Growth	20.47%	-6.91%	-13.40%	-18.53%	-16.17%	26.68%
Enterprise Value	148,898	109,854	124,953	151,941	179,426	229,961
Last Close Price	15480.00	12940.00	12267.73	13392.60	15538.49	16033.67
PE Ratio	14.33	12.07	14.25	12.34	17.04	21.69
Forward PE	13.64	11.46	15.49	12.70	14.04	14.04
PS Ratio	3.85	3.46	4.07	4.10	5.19	6.60
PB Ratio	4.50	3.18	3.68	4.18	3.75	4.89
P/TBV Ratio	4.79	3.28	3.76	4.29	3.86	5.15
P/FCF Ratio	15.35	11.22	14.08	10.88	14.75	16.73
P/OCF Ratio	15.09	11.12	13.92	10.80	14.73	16.51
EV/Sales Ratio	3.08	2.44	3.04	3.22	3.93	5.36
EV/EBITDA Ratio	9.00	7.01	9.20	7.30	8.89	12.30
EV/EBIT Ratio	9.53	7.34	9.91	7.88	9.85	13.63
EV/FCF Ratio	12.26	7.91	10.51	8.55	11.16	13.59
Debt / Equity Ratio	0.00	0.00	0.00	0.01	0.00	0.01
Debt / EBITDA Ratio	0.01	0.01	0.01	0.02	0.01	0.02
Debt / FCF Ratio	0.01	0.01	0.02	0.02	0.01	0.02
Asset Turnover	0.88	0.79	0.74	0.72	0.65	0.66
Quick Ratio	4.21	4.95	5.43	4.92	6.24	6.25
Current Ratio	4.29	5.02	5.48	4.94	6.33	6.28
Return on Equity (ROE)	29.24%	27.34%	25.62%	28.58%	22.98%	23.40%
Return on Assets (ROA)	17.74%	16.46%	14.23%	18.45%	16.09%	16.21%
Return on Invested Capital (ROIC)	453.62%	787.14%	1569.32%	1795.58%	616.62%	307.84%
Return on Capital Employed (ROCE)	37.60%	30.40%	27.60%	41.50%	28.70%	29.00%
Earnings Yield	6.98%	8.29%	7.02%	8.10%	5.87%	4.61%
FCF Yield	6.51%	8.91%	7.10%	9.20%	6.78%	5.98%
Dividend Yield	10.27%	12.29%	6.36%	7.76%	17.51%	4.37%
Payout Ratio	147.22%	72.74%	106.61%	209.19%	60.54%	68.29%
Total Shareholder Return	10.27%	12.29%	6.36%	7.76%	17.51%	4.37%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.