MAKUS Inc. (KOSDAQ:093520)

MAKUS Statistics

Total Valuation

MAKUS has a market cap or net worth of KRW 194.66 billion. The enterprise value is 87.09 billion.

Market Cap	194.66B
Enterprise Value	87.09B

Important Dates

The last earnings date was Friday, November 14, 2025.

Earnings Date	Nov 14, 2025
Ex-Dividend Date	Dec 29, 2025

Share Statistics

MAKUS has 8.69 million shares outstanding. The number of shares has decreased by -11.27% in one year.

Current Share Class	8.69M
Shares Outstanding	8.69M
Shares Change (YoY)	-11.27%
Shares Change (QoQ)	-1.00%
Owned by Insiders (%)	20.45%
Owned by Institutions (%)	16.75%
Float	5.65M

Valuation Ratios

The trailing PE ratio is 7.84 and the forward PE ratio is 11.57.

PE Ratio	7.84
Forward PE	11.57
PS Ratio	0.75
PB Ratio	1.60
P/TBV Ratio	1.61
P/FCF Ratio	2.30
P/OCF Ratio	2.29
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.61, with an EV/FCF ratio of 1.03.

EV / Earnings	3.35
EV / Sales	0.34
EV / EBITDA	2.61
EV / EBIT	2.64
EV / FCF	1.03

Financial Position

The company has a current ratio of 1.79, with a Debt / Equity ratio of 0.20.

Current Ratio	1.79
Quick Ratio	1.13
Debt / Equity	0.20
Debt / EBITDA	0.72
Debt / FCF	0.28
Interest Coverage	25.45

Financial Efficiency

Return on equity (ROE) is 22.78% and return on invested capital (ROIC) is 14.75%.

Return on Equity (ROE)	22.78%
Return on Assets (ROA)	5.32%
Return on Invested Capital (ROIC)	14.75%
Return on Capital Employed (ROCE)	27.15%
Revenue Per Employee	6.01B
Profits Per Employee	605.37M
Employee Count	43
Asset Turnover	0.67
Inventory Turnover	3.05

Taxes

In the past 12 months, MAKUS has paid 6.96 billion in taxes.

Income Tax	6.96B
Effective Tax Rate	21.02%

Stock Price Statistics

The stock price has increased by +182.83% in the last 52 weeks. The beta is 1.27, so MAKUS's price volatility has been higher than the market average.

Beta (5Y)	1.27
52-Week Price Change	+182.83%
50-Day Moving Average	24,268.00
200-Day Moving Average	17,661.25
Relative Strength Index (RSI)	43.61
Average Volume (20 Days)	58,444

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, MAKUS had revenue of KRW 258.22 billion and earned 26.03 billion in profits. Earnings per share was 2,856.15.

Revenue	258.22B
Gross Profit	51.48B
Operating Income	33.05B
Pretax Income	33.13B
Net Income	26.03B
EBITDA	33.41B
EBIT	33.05B
Earnings Per Share (EPS)	2,856.15

Balance Sheet

The company has 131.76 billion in cash and 24.00 billion in debt, giving a net cash position of 107.76 billion or 12,400.14 per share.

Cash & Cash Equivalents	131.76B
Total Debt	24.00B
Net Cash	107.76B
Net Cash Per Share	12,400.14
Equity (Book Value)	121.32B
Book Value Per Share	13,947.44
Working Capital	109.35B

Cash Flow

In the last 12 months, operating cash flow was 84.82 billion and capital expenditures -28.88 million, giving a free cash flow of 84.79 billion.

Operating Cash Flow	84.82B
Capital Expenditures	-28.88M
Free Cash Flow	84.79B
FCF Per Share	9,757.18

Margins

Gross margin is 19.94%, with operating and profit margins of 12.80% and 10.08%.

Gross Margin	19.94%
Operating Margin	12.80%
Pretax Margin	12.83%
Profit Margin	10.08%
EBITDA Margin	12.94%
EBIT Margin	12.80%
FCF Margin	32.84%

Dividends & Yields

This stock pays an annual dividend of 200.00, which amounts to a dividend yield of 0.89%.

Dividend Per Share	200.00
Dividend Yield	0.89%
Dividend Growth (YoY)	n/a
Years of Dividend Growth	2
Payout Ratio	7.32%
Buyback Yield	11.27%
Shareholder Yield	12.17%
Earnings Yield	13.37%
FCF Yield	43.56%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

MAKUS has an Altman Z-Score of 3.18 and a Piotroski F-Score of 6.

Altman Z-Score	3.18
Piotroski F-Score	6