Chips&Media Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	331,145	370,261	316,923	614,088	133,552	228,431
Market Cap Growth	-8.73%	16.83%	-48.39%	359.81%	-41.53%	94.26%
Enterprise Value	287,023	330,327	282,965	571,909	120,830	213,338
Last Close Price	16100.00	18050.00	15619.31	31434.31	6957.99	11542.01
PE Ratio	57.19	62.52	31.66	-	13.41	36.44
Forward PE	33.26	40.20	31.53	67.56	14.41	39.85
PS Ratio	11.63	13.01	11.71	22.27	5.54	11.43
PB Ratio	3.92	4.38	4.18	8.42	3.16	6.02
P/TBV Ratio	3.96	4.43	4.23	8.52	3.25	6.14
P/FCF Ratio	103.32	115.53	47.71	134.08	9.11	23.34
P/OCF Ratio	99.04	110.73	46.89	111.01	8.80	23.18
EV/Sales Ratio	10.08	11.60	10.45	20.74	5.01	10.68
EV/EBITDA Ratio	54.84	37.31	41.13	60.90	13.58	31.30
EV/EBIT Ratio	85.79	47.43	53.58	73.57	16.55	41.03
EV/FCF Ratio	89.56	103.07	42.60	124.87	8.24	21.80
Debt / Equity Ratio	0.16	0.16	0.01	0.02	0.06	0.09
Debt / EBITDA Ratio	1.50	1.50	0.08	0.17	0.27	0.49
Debt / FCF Ratio	4.14	4.14	0.09	0.34	0.17	0.34
Net Debt / Equity Ratio	-0.52	-0.52	-0.55	-0.63	-0.82	-0.51
Net Debt / EBITDA Ratio	-4.98	-4.98	-6.07	-4.91	-3.89	-2.85
Net Debt / FCF Ratio	-13.77	-13.77	-6.29	-10.06	-2.36	-1.98
Asset Turnover	0.30	0.30	0.33	0.38	0.44	0.47
Quick Ratio	9.05	9.05	9.13	9.44	2.13	5.51
Current Ratio	10.23	10.23	10.46	10.23	2.24	5.96
Return on Equity (ROE)	7.39%	7.39%	13.46%	-46.33%	24.82%	17.76%
Return on Assets (ROA)	4.58%	4.58%	4.01%	6.76%	8.37%	7.58%
Return on Invested Capital (ROIC)	17.34%	18.73%	17.36%	45.00%	55.63%	29.00%
Return on Capital Employed (ROCE)	7.00%	7.00%	6.70%	10.30%	16.40%	12.60%
Earnings Yield	1.79%	1.60%	3.16%	-4.35%	7.46%	2.74%
FCF Yield	0.97%	0.87%	2.10%	0.75%	10.97%	4.29%
Dividend Yield	0.74%	0.64%	-	-	-	-
Payout Ratio	33.86%	33.86%	-	-	15.77%	7.69%
Buyback Yield / Dilution	-0.07%	-0.07%	-11.44%	1.89%	0.04%	0.01%
Total Shareholder Return	0.65%	0.58%	-11.44%	1.89%	0.04%	0.01%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.