Chips&Media Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	352,535	370,261	316,923	614,088	133,552	228,431
Market Cap Growth	-9.02%	16.83%	-48.39%	359.81%	-41.53%	94.26%
Enterprise Value	308,413	330,327	282,965	571,909	120,830	213,338
Last Close Price	17140.00	18050.00	15619.31	31434.31	6957.99	11542.01
PE Ratio	60.78	62.52	31.66	-	13.41	36.44
Forward PE	35.41	18.83	18.83	18.83	14.41	39.85
PS Ratio	12.38	13.01	11.71	22.27	5.54	11.43
PB Ratio	4.17	4.38	4.18	8.42	3.16	6.02
P/TBV Ratio	4.21	4.43	4.23	8.52	3.25	6.14
P/FCF Ratio	110.00	115.53	47.71	134.08	9.11	23.34
P/OCF Ratio	105.43	110.73	46.89	111.01	8.80	23.18
EV/Sales Ratio	10.83	11.60	10.45	20.74	5.01	10.68
EV/EBITDA Ratio	58.92	37.31	41.13	60.90	13.58	31.30
EV/EBIT Ratio	92.18	47.43	53.58	73.57	16.55	41.03
EV/FCF Ratio	96.23	103.07	42.60	124.87	8.24	21.80
Debt / Equity Ratio	0.16	0.16	0.01	0.02	0.06	0.09
Debt / EBITDA Ratio	1.50	1.50	0.08	0.17	0.27	0.49
Debt / FCF Ratio	4.14	4.14	0.09	0.34	0.17	0.34
Net Debt / Equity Ratio	-0.52	-0.52	-0.55	-0.63	-0.82	-0.51
Net Debt / EBITDA Ratio	-4.98	-4.98	-6.07	-4.91	-3.89	-2.85
Net Debt / FCF Ratio	-13.77	-13.77	-6.29	-10.06	-2.36	-1.98
Asset Turnover	0.30	0.30	0.33	0.38	0.44	0.47
Quick Ratio	9.05	9.05	9.13	9.44	2.13	5.51
Current Ratio	10.23	10.23	10.46	10.23	2.24	5.96
Return on Equity (ROE)	7.39%	7.39%	13.46%	-46.33%	24.82%	17.76%
Return on Assets (ROA)	4.58%	4.58%	4.01%	6.76%	8.37%	7.58%
Return on Invested Capital (ROIC)	17.34%	18.73%	17.36%	45.00%	55.63%	29.00%
Return on Capital Employed (ROCE)	7.00%	7.00%	6.70%	10.30%	16.40%	12.60%
Earnings Yield	1.68%	1.60%	3.16%	-4.35%	7.46%	2.74%
FCF Yield	0.91%	0.87%	2.10%	0.75%	10.97%	4.29%
Payout Ratio	41.13%	33.86%	-	-	15.77%	7.69%
Buyback Yield / Dilution	0.33%	0.33%	-11.46%	1.89%	0.04%	0.01%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.