Chips&Media Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	375,571	316,923	614,088	133,552	228,431	117,589
Market Cap Growth	1.00%	-48.39%	359.81%	-41.53%	94.26%	66.56%
Enterprise Value	335,637	282,965	571,909	120,830	213,338	103,938
Last Close Price	18260.00	15619.31	31434.31	6957.99	11542.01	5900.85
PE Ratio	44.83	31.66	-	13.41	36.44	60.98
Forward PE	37.73	18.83	18.83	14.41	39.85	27.34
PS Ratio	13.56	11.71	22.27	5.54	11.43	7.64
PB Ratio	4.70	4.18	8.42	3.16	6.02	3.61
P/TBV Ratio	4.76	4.23	8.52	3.25	6.14	3.69
P/FCF Ratio	48.92	47.71	134.08	9.11	23.34	30.43
P/OCF Ratio	48.31	46.89	111.01	8.80	23.18	24.94
EV/Sales Ratio	12.12	10.45	20.74	5.01	10.68	6.75
EV/EBITDA Ratio	55.50	41.13	60.90	13.58	31.30	29.79
EV/EBIT Ratio	77.89	53.58	73.57	16.55	41.03	43.66
EV/FCF Ratio	43.72	42.60	124.87	8.24	21.80	26.90
Debt / Equity Ratio	0.06	0.01	0.02	0.06	0.09	0.13
Debt / EBITDA Ratio	0.58	0.08	0.17	0.27	0.49	1.22
Debt / FCF Ratio	0.59	0.09	0.34	0.17	0.34	1.10
Net Debt / Equity Ratio	-0.50	-0.55	-0.63	-0.82	-0.51	-0.47
Net Debt / EBITDA Ratio	-5.14	-6.07	-4.91	-3.89	-2.85	-4.39
Net Debt / FCF Ratio	-5.20	-6.29	-10.06	-2.36	-1.98	-3.97
Asset Turnover	0.34	0.33	0.38	0.44	0.47	0.41
Quick Ratio	8.17	9.13	9.44	2.13	5.51	7.58
Current Ratio	9.40	10.46	10.23	2.24	5.96	8.09
Return on Equity (ROE)	11.74%	13.46%	-46.33%	24.82%	17.76%	5.96%
Return on Assets (ROA)	4.58%	4.01%	6.76%	8.37%	7.58%	3.94%
Return on Invested Capital (ROIC)	14.09%	17.36%	45.00%	55.63%	29.00%	14.55%
Return on Capital Employed (ROCE)	7.00%	6.70%	10.30%	16.40%	12.60%	6.50%
Earnings Yield	2.29%	3.16%	-4.35%	7.46%	2.74%	1.64%
FCF Yield	2.04%	2.10%	0.75%	10.97%	4.29%	3.29%
Dividend Yield	0.55%	0.64%	-	-	-	-
Payout Ratio	23.37%	-	-	15.77%	7.69%	58.45%
Buyback Yield / Dilution	-3.47%	-11.44%	1.89%	0.04%	0.01%	0.01%
Total Shareholder Return	-2.92%	-10.80%	1.89%	0.04%	0.01%	0.01%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.