Galaxia Moneytree Co., Ltd. (KOSDAQ:094480)
South Korea flag South Korea · Delayed Price · Currency is KRW
10,930
+60 (0.55%)
Oct 10, 2025, 3:30 PM KST

Galaxia Moneytree Cash Flow Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
3,967811.25-47.095,416-282.273,901
Upgrade
Depreciation & Amortization
2,0561,9781,7551,8801,9251,939
Upgrade
Loss (Gain) From Sale of Assets
-26.82-26.86--5.51-0.59-1,174
Upgrade
Asset Writedown & Restructuring Costs
5.56-7.012,189105.3223.46-
Upgrade
Loss (Gain) From Sale of Investments
503.29412.4-89.68-149.13-38.27-214.81
Upgrade
Loss (Gain) on Equity Investments
-134.4967.37188.56143.86160.4637.26
Upgrade
Provision & Write-off of Bad Debts
5,5685,0716,6105,7172,6635,845
Upgrade
Other Operating Activities
2,8241,0621,651-1,5201,556-418.08
Upgrade
Change in Accounts Receivable
-522.83134.02-1,008-1,03429.43-3,912
Upgrade
Change in Accounts Payable
852.38-79.59-840.38598.43-19,737-200.81
Upgrade
Change in Other Net Operating Assets
-51,370-36,04310,28215,485-11,741-6,907
Upgrade
Operating Cash Flow
-36,278-26,62020,69126,638-25,242-1,105
Upgrade
Operating Cash Flow Growth
---22.33%---
Upgrade
Capital Expenditures
-215.93-307.54-329.5-561.33-226.51-627.81
Upgrade
Sale of Property, Plant & Equipment
-016.1-6.5--
Upgrade
Sale (Purchase) of Intangibles
-93.56-23.56-1,666-529.33-678.08-1,266
Upgrade
Investment in Securities
-791.7682.392,095-2,289-2,0242,427
Upgrade
Other Investing Activities
866.76630.54261.55-209.29-1,085-375.14
Upgrade
Investing Cash Flow
-866.07-1,955209.67-3,582-4,014158.79
Upgrade
Long-Term Debt Issued
-1,729,8971,543,2491,585,0061,649,7311,017,179
Upgrade
Long-Term Debt Repaid
--1,698,859-1,546,468-1,606,569-1,648,016-995,667
Upgrade
Net Debt Issued (Repaid)
63,41231,038-3,218-21,5631,71521,512
Upgrade
Issuance of Common Stock
----18,731-
Upgrade
Dividends Paid
-1,763-1,763-1,763-1,371-1,703-2,838
Upgrade
Other Financing Activities
-0-0--00-0
Upgrade
Financing Cash Flow
61,64829,275-4,981-22,93518,74318,673
Upgrade
Foreign Exchange Rate Adjustments
-1.313.03-1.62-2.859.34-6.72
Upgrade
Miscellaneous Cash Flow Adjustments
-0-----0.04
Upgrade
Net Cash Flow
24,504703.1215,917118.13-10,45317,721
Upgrade
Free Cash Flow
-36,493-26,92820,36126,077-25,468-1,732
Upgrade
Free Cash Flow Growth
---21.92%---
Upgrade
Free Cash Flow Margin
-29.09%-20.91%15.38%23.22%-26.96%-2.13%
Upgrade
Free Cash Flow Per Share
-930.25-686.41519.02664.71-670.00-45.72
Upgrade
Cash Interest Paid
6,6676,2925,3614,4333,5703,348
Upgrade
Cash Income Tax Paid
3,6074,8351,3053,589170.142,611
Upgrade
Levered Free Cash Flow
-33,806-23,53921,62122,746-25,091-3,489
Upgrade
Unlevered Free Cash Flow
-29,629-19,62724,98225,615-22,842-1,432
Upgrade
Change in Working Capital
-51,040-35,9898,43315,049-31,448-11,020
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.