Galaxia Moneytree Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	347,576	298,931	449,182	162,804	513,423	137,355
Market Cap Growth	17.20%	-33.45%	175.90%	-68.29%	273.79%	7.73%
Enterprise Value	457,252	387,556	509,345	228,798	611,918	222,015
Last Close Price	8860.00	7581.47	11323.11	4086.04	13203.80	3518.16
PE Ratio	76.59	368.48	-	30.06	-	35.21
PS Ratio	2.74	2.32	3.39	1.45	5.44	1.69
PB Ratio	2.93	2.67	3.96	1.42	4.70	1.49
P/TBV Ratio	3.79	3.49	5.15	1.83	6.14	2.07
P/FCF Ratio	-	-	22.06	6.24	-	-
P/OCF Ratio	-	-	21.71	6.11	-	-
EV/Sales Ratio	3.60	3.01	3.85	2.04	6.48	2.73
EV/EBITDA Ratio	27.42	31.61	49.12	21.78	63.35	23.44
EV/EBIT Ratio	31.38	37.69	59.13	26.53	79.11	29.47
EV/FCF Ratio	-26.60	-	25.02	8.77	-	-
Debt / Equity Ratio	1.29	1.10	0.81	0.80	1.04	1.21
Debt / EBITDA Ratio	9.02	10.06	8.89	8.76	11.75	11.77
Debt / FCF Ratio	-	-	4.53	3.53	-	-
Net Debt / Equity Ratio	0.93	0.81	0.53	0.66	0.90	0.93
Net Debt / EBITDA Ratio	6.50	7.36	5.78	7.23	10.14	9.03
Net Debt / FCF Ratio	-6.42	-3.35	2.94	2.91	-3.84	-49.35
Asset Turnover	0.34	0.36	0.38	0.34	0.33	0.32
Quick Ratio	0.54	0.53	0.60	0.53	0.46	0.42
Current Ratio	1.26	1.35	1.26	1.34	1.46	1.37
Return on Equity (ROE)	3.66%	0.49%	-0.31%	4.83%	-0.28%	4.90%
Return on Assets (ROA)	2.46%	1.77%	1.54%	1.65%	1.67%	1.87%
Return on Invested Capital (ROIC)	3.74%	1.00%	-1.03%	3.22%	-0.96%	3.29%
Return on Capital Employed (ROCE)	11.40%	7.60%	7.40%	7.00%	5.80%	7.20%
Earnings Yield	1.31%	0.27%	-0.01%	3.33%	-0.06%	2.84%
FCF Yield	-4.95%	-9.01%	4.53%	16.02%	-4.96%	-1.26%
Dividend Yield	0.51%	0.59%	-	-	-	-
Payout Ratio	38.73%	217.36%	-	25.32%	-	72.76%
Buyback Yield / Dilution	-	-	-	-3.20%	-0.32%	-
Total Shareholder Return	0.51%	0.59%	-	-3.20%	-0.32%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.