LDT Inc. (KOSDAQ:096870)
South Korea · Delayed Price · Currency is KRW 2,360.00
+5.00 (0.21%)
At close: Feb 4, 2026
LDT Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Other Revenue | 0 | - | - | - | - | - |
| 10,359 | 10,029 | 8,927 | 11,730 | 12,385 | 12,087 | |
Revenue Growth (YoY) | -8.87% | 12.35% | -23.90% | -5.29% | 2.47% | 73.77% |
Cost of Revenue | 6,339 | 6,741 | 6,136 | 7,998 | 8,254 | 8,035 |
Gross Profit | 4,020 | 3,288 | 2,791 | 3,732 | 4,131 | 4,051 |
Selling, General & Admin | 1,843 | 1,726 | 1,434 | 1,139 | 1,111 | 800.11 |
Research & Development | 2,123 | 2,161 | 1,478 | 935.85 | 989.81 | 1,505 |
Other Operating Expenses | 58.28 | 59.77 | 57.73 | 44.59 | 44.99 | 46.02 |
Operating Expenses | 4,212 | 4,124 | 3,139 | 2,248 | 2,272 | 2,498 |
Operating Income | -192.55 | -835.66 | -348.86 | 1,484 | 1,860 | 1,553 |
Interest Expense | -1.54 | -1.54 | -0.62 | -0.97 | -0.45 | -0.54 |
Interest & Investment Income | 229.37 | 229.37 | 259.42 | 63.29 | 16.75 | 12.97 |
Earnings From Equity Investments | 698.77 | - | - | - | - | - |
Currency Exchange Gain (Loss) | 246.25 | 402.48 | 66.22 | 235.17 | 290.99 | -202 |
Other Non Operating Income (Expenses) | 8.16 | 10.4 | -21.86 | -0.65 | -1.62 | -9.9 |
EBT Excluding Unusual Items | 988.46 | -194.95 | -45.69 | 1,781 | 2,165 | 1,354 |
Gain (Loss) on Sale of Investments | -61.05 | -63.46 | -95.84 | -56.65 | 64.39 | -10.11 |
Gain (Loss) on Sale of Assets | -0.01 | -12.53 | 4.7 | - | 0.41 | 4.85 |
Asset Writedown | - | - | - | -283.57 | - | - |
Pretax Income | 927.4 | -270.94 | -136.83 | 1,441 | 2,230 | 1,349 |
Income Tax Expense | 98.31 | -1.78 | 3.65 | -513.66 | - | - |
Net Income | 829.1 | -269.16 | -140.47 | 1,954 | 2,230 | 1,349 |
Net Income to Common | 829.1 | -269.16 | -140.47 | 1,954 | 2,230 | 1,349 |
Net Income Growth | 169.62% | - | - | -12.37% | 65.37% | - |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
EPS (Basic) | 124.15 | -40.30 | -21.03 | 292.61 | 333.91 | 201.92 |
EPS (Diluted) | 124.15 | -40.30 | -21.03 | 292.61 | 333.91 | 201.92 |
EPS Growth | 169.62% | - | - | -12.37% | 65.37% | - |
Free Cash Flow | 171.57 | -182.53 | 560.08 | 3,261 | 278.85 | 1,623 |
Free Cash Flow Per Share | 25.69 | -27.33 | 83.86 | 488.36 | 41.75 | 243.00 |
Gross Margin | 38.81% | 32.79% | 31.26% | 31.81% | 33.36% | 33.52% |
Operating Margin | -1.86% | -8.33% | -3.91% | 12.65% | 15.02% | 12.85% |
Profit Margin | 8.00% | -2.68% | -1.57% | 16.66% | 18.01% | 11.16% |
Free Cash Flow Margin | 1.66% | -1.82% | 6.27% | 27.80% | 2.25% | 13.43% |
EBITDA | 241.41 | -397.66 | 25.01 | 1,923 | 2,310 | 2,086 |
EBITDA Margin | 2.33% | -3.96% | 0.28% | 16.39% | 18.65% | 17.26% |
D&A For EBITDA | 433.96 | 438 | 373.87 | 438.81 | 450.13 | 532.31 |
EBIT | -192.55 | -835.66 | -348.86 | 1,484 | 1,860 | 1,553 |
EBIT Margin | -1.86% | -8.33% | -3.91% | 12.65% | 15.02% | 12.85% |
Advertising Expenses | - | 33.35 | 36.33 | 40.57 | 28.73 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.