LDT Inc. (KOSDAQ: 096870)
South Korea
· Delayed Price · Currency is KRW 2,485.00
+50.00 (2.05%)
Dec 19, 2024, 9:00 AM KST
LDT Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 11,367 | 8,927 | 11,730 | 12,385 | 12,087 | 6,956 | Upgrade
|
| Other Revenue | -0 | - | - | - | - | 0 | Upgrade
|
| Revenue | 11,367 | 8,927 | 11,730 | 12,385 | 12,087 | 6,956 | Upgrade
|
| Revenue Growth (YoY) | 51.55% | -23.90% | -5.29% | 2.47% | 73.77% | -3.24% | Upgrade
|
| Cost of Revenue | 7,272 | 6,136 | 7,998 | 8,254 | 8,035 | 5,058 | Upgrade
|
| Gross Profit | 4,096 | 2,791 | 3,732 | 4,131 | 4,051 | 1,898 | Upgrade
|
| Selling, General & Admin | 1,720 | 1,434 | 1,139 | 1,111 | 800.11 | 1,187 | Upgrade
|
| Research & Development | 1,896 | 1,478 | 935.85 | 989.81 | 1,505 | 1,810 | Upgrade
|
| Other Operating Expenses | 66.43 | 57.73 | 44.59 | 44.99 | 46.02 | 58.63 | Upgrade
|
| Operating Expenses | 3,872 | 3,139 | 2,248 | 2,272 | 2,498 | 3,233 | Upgrade
|
| Operating Income | 223.41 | -348.86 | 1,484 | 1,860 | 1,553 | -1,335 | Upgrade
|
| Interest Expense | -0.62 | -0.62 | -0.97 | -0.45 | -0.54 | -0.06 | Upgrade
|
| Interest & Investment Income | 259.42 | 259.42 | 63.29 | 16.75 | 12.97 | 58.51 | Upgrade
|
| Currency Exchange Gain (Loss) | -42.3 | 66.22 | 235.17 | 290.99 | -202 | 130.52 | Upgrade
|
| Other Non Operating Income (Expenses) | -29.85 | -21.86 | -0.65 | -1.62 | -9.9 | -36.71 | Upgrade
|
| EBT Excluding Unusual Items | 410.07 | -45.69 | 1,781 | 2,165 | 1,354 | -1,183 | Upgrade
|
| Gain (Loss) on Sale of Investments | -86.39 | -95.84 | -56.65 | 64.39 | -10.11 | -14.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | -12.53 | 4.7 | - | 0.41 | 4.85 | - | Upgrade
|
| Asset Writedown | - | - | -283.57 | - | - | -201.94 | Upgrade
|
| Pretax Income | 311.15 | -136.83 | 1,441 | 2,230 | 1,349 | -1,399 | Upgrade
|
| Income Tax Expense | 3.65 | 3.65 | -513.66 | - | - | - | Upgrade
|
| Net Income | 307.51 | -140.47 | 1,954 | 2,230 | 1,349 | -1,399 | Upgrade
|
| Net Income to Common | 307.51 | -140.47 | 1,954 | 2,230 | 1,349 | -1,399 | Upgrade
|
| Net Income Growth | - | - | -12.37% | 65.37% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| EPS (Basic) | 46.05 | -21.03 | 292.61 | 333.91 | 201.92 | -209.43 | Upgrade
|
| EPS (Diluted) | 46.05 | -21.03 | 292.61 | 333.91 | 201.92 | -209.43 | Upgrade
|
| EPS Growth | - | - | -12.37% | 65.37% | - | - | Upgrade
|
| Free Cash Flow | -1,091 | 560.08 | 3,261 | 278.85 | 1,623 | 35.78 | Upgrade
|
| Free Cash Flow Per Share | -163.35 | 83.86 | 488.36 | 41.75 | 243.00 | 5.36 | Upgrade
|
| Gross Margin | 36.03% | 31.26% | 31.81% | 33.36% | 33.52% | 27.29% | Upgrade
|
| Operating Margin | 1.97% | -3.91% | 12.65% | 15.01% | 12.85% | -19.19% | Upgrade
|
| Profit Margin | 2.71% | -1.57% | 16.66% | 18.01% | 11.16% | -20.11% | Upgrade
|
| Free Cash Flow Margin | -9.60% | 6.27% | 27.80% | 2.25% | 13.43% | 0.51% | Upgrade
|
| EBITDA | 683.74 | 25.01 | 1,923 | 2,310 | 2,086 | -902.21 | Upgrade
|
| EBITDA Margin | 6.01% | 0.28% | 16.39% | 18.65% | 17.26% | -12.97% | Upgrade
|
| D&A For EBITDA | 460.33 | 373.87 | 438.81 | 450.13 | 532.31 | 432.68 | Upgrade
|
| EBIT | 223.41 | -348.86 | 1,484 | 1,860 | 1,553 | -1,335 | Upgrade
|
| EBIT Margin | 1.97% | -3.91% | 12.65% | 15.01% | 12.85% | -19.19% | Upgrade
|
| Advertising Expenses | - | 36.33 | 40.57 | 28.73 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.