LDT Inc. (KOSDAQ:096870)
South Korea · Delayed Price · Currency is KRW 2,020.00
-60.00 (-2.88%)
At close: May 29, 2026
LDT Inc. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | -0 | -0 | - | - | - | - |
| 10,820 | 11,046 | 10,029 | 8,927 | 11,730 | 12,385 | |
Revenue Growth (YoY) | 12.10% | 10.14% | 12.35% | -23.90% | -5.29% | 2.47% |
Cost of Revenue | 6,360 | 6,574 | 6,741 | 6,136 | 7,998 | 8,254 |
Gross Profit | 4,460 | 4,472 | 3,288 | 2,791 | 3,732 | 4,131 |
Selling, General & Admin | 2,133 | 1,969 | 1,726 | 1,434 | 1,139 | 1,111 |
Research & Development | 1,795 | 1,954 | 2,161 | 1,478 | 935.85 | 989.81 |
Other Operating Expenses | 62.66 | 58.47 | 59.77 | 57.73 | 44.59 | 44.99 |
Operating Expenses | 4,218 | 4,166 | 4,124 | 3,139 | 2,248 | 2,272 |
Operating Income | 241.77 | 305.93 | -835.66 | -348.86 | 1,484 | 1,860 |
Interest Expense | -0.99 | -0.99 | -1.54 | -0.62 | -0.97 | -0.45 |
Interest & Investment Income | 231.45 | 231.45 | 229.37 | 259.42 | 63.29 | 16.75 |
Earnings From Equity Investments | 698.77 | 698.77 | - | - | - | - |
Currency Exchange Gain (Loss) | 138.21 | -3.45 | 402.48 | 66.22 | 235.17 | 290.99 |
Other Non Operating Income (Expenses) | 32.79 | 3.28 | 10.4 | -21.86 | -0.65 | -1.62 |
EBT Excluding Unusual Items | 1,342 | 1,235 | -194.95 | -45.69 | 1,781 | 2,165 |
Gain (Loss) on Sale of Investments | -26.12 | -56.6 | -63.46 | -95.84 | -56.65 | 64.39 |
Gain (Loss) on Sale of Assets | -8.7 | -10.1 | -12.53 | 4.7 | - | 0.41 |
Asset Writedown | - | - | - | - | -283.57 | - |
Pretax Income | 1,307 | 1,168 | -270.94 | -136.83 | 1,441 | 2,230 |
Income Tax Expense | -73.13 | -73.13 | -1.78 | 3.65 | -513.66 | - |
Net Income | 1,380 | 1,241 | -269.16 | -140.47 | 1,954 | 2,230 |
Net Income to Common | 1,380 | 1,241 | -269.16 | -140.47 | 1,954 | 2,230 |
Net Income Growth | - | - | - | - | -12.37% | 65.37% |
Shares Outstanding (Basic) | - | 8 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | - | 8 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | - | 25.00% | - | - | - | - |
EPS (Basic) | - | 148.71 | -40.30 | -21.03 | 292.61 | 333.91 |
EPS (Diluted) | - | 148.71 | -40.30 | -21.03 | 292.61 | 333.91 |
EPS Growth | - | - | - | - | -12.37% | 65.37% |
Free Cash Flow | 571.9 | 403.59 | -182.53 | 560.08 | 3,261 | 278.85 |
Free Cash Flow Per Share | - | 48.35 | -27.33 | 83.86 | 488.36 | 41.75 |
Gross Margin | 41.22% | 40.49% | 32.79% | 31.26% | 31.81% | 33.36% |
Operating Margin | 2.23% | 2.77% | -8.33% | -3.91% | 12.65% | 15.02% |
Profit Margin | 12.76% | 11.24% | -2.68% | -1.57% | 16.66% | 18.01% |
Free Cash Flow Margin | 5.29% | 3.65% | -1.82% | 6.27% | 27.80% | 2.25% |
EBITDA | 696.17 | 748.48 | -397.66 | 25.01 | 1,923 | 2,310 |
EBITDA Margin | 6.43% | 6.78% | -3.96% | 0.28% | 16.39% | 18.65% |
D&A For EBITDA | 454.41 | 442.55 | 438 | 373.87 | 438.81 | 450.13 |
EBIT | 241.77 | 305.93 | -835.66 | -348.86 | 1,484 | 1,860 |
EBIT Margin | 2.23% | 2.77% | -8.33% | -3.91% | 12.65% | 15.02% |
Advertising Expenses | - | 56.47 | 33.35 | 36.33 | 40.57 | 28.73 |