WINPAC Inc. (KOSDAQ: 097800)
South Korea
· Delayed Price · Currency is KRW 633.00
-37.00 (-5.52%)
Dec 20, 2024, 9:00 AM KST
WINPAC Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | -0 | - | -0 | 0 | - | - | Upgrade
|
| Revenue | 77,946 | 86,205 | 152,635 | 101,442 | 110,095 | 97,927 | Upgrade
|
| Revenue Growth (YoY) | -31.42% | -43.52% | 50.47% | -7.86% | 12.43% | 45.05% | Upgrade
|
| Cost of Revenue | 93,971 | 103,392 | 144,813 | 103,230 | 100,241 | 85,792 | Upgrade
|
| Gross Profit | -16,025 | -17,187 | 7,822 | -1,788 | 9,854 | 12,135 | Upgrade
|
| Selling, General & Admin | 4,979 | 4,103 | 4,678 | 3,673 | 3,606 | 3,444 | Upgrade
|
| Research & Development | 563.21 | 582.78 | 540.05 | 436.09 | 455.23 | 386.16 | Upgrade
|
| Other Operating Expenses | 265.36 | 326 | 261.95 | 169.61 | 190.44 | 199.92 | Upgrade
|
| Operating Expenses | 6,271 | 5,670 | 6,032 | 4,658 | 4,515 | 4,310 | Upgrade
|
| Operating Income | -22,296 | -22,857 | 1,791 | -6,446 | 5,339 | 7,825 | Upgrade
|
| Interest Expense | -5,299 | -4,858 | -2,841 | -2,270 | -2,545 | -2,317 | Upgrade
|
| Interest & Investment Income | 387.99 | 226.14 | 153.02 | 30.34 | 55.67 | 72.45 | Upgrade
|
| Currency Exchange Gain (Loss) | -22.47 | -84.36 | -77.51 | -1.68 | 63.04 | -178.62 | Upgrade
|
| Other Non Operating Income (Expenses) | -629.71 | -468.6 | -304.45 | -267.26 | -316.37 | 491.64 | Upgrade
|
| EBT Excluding Unusual Items | -27,858 | -28,042 | -1,280 | -8,954 | 2,596 | 5,894 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -630.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | -924.27 | 49.3 | 69.43 | 386.49 | 315.06 | -35.48 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -58.25 | Upgrade
|
| Other Unusual Items | -3,006 | 143.35 | - | - | - | - | Upgrade
|
| Pretax Income | -31,789 | -27,849 | -1,210 | -8,568 | 2,911 | 5,187 | Upgrade
|
| Income Tax Expense | 6,733 | 5,448 | 361.38 | -301.87 | -2,237 | -4,107 | Upgrade
|
| Net Income | -38,522 | -33,298 | -1,571 | -8,266 | 5,148 | 9,293 | Upgrade
|
| Net Income to Common | -38,522 | -33,298 | -1,571 | -8,266 | 5,148 | 9,293 | Upgrade
|
| Net Income Growth | - | - | - | - | -44.61% | 530.36% | Upgrade
|
| Shares Outstanding (Basic) | 80 | 60 | 52 | 42 | 38 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 80 | 69 | 55 | 44 | 42 | 37 | Upgrade
|
| Shares Change (YoY) | 36.00% | 24.30% | 24.86% | 4.88% | 15.62% | 6.63% | Upgrade
|
| EPS (Basic) | -478.91 | -558.83 | -30.39 | -197.41 | 136.81 | 254.35 | Upgrade
|
| EPS (Diluted) | -478.91 | -558.83 | -30.39 | -197.41 | 121.85 | 254.35 | Upgrade
|
| EPS Growth | - | - | - | - | -52.09% | 491.16% | Upgrade
|
| Free Cash Flow | -15,018 | -19,580 | -24,026 | -19,182 | -7,478 | -19,109 | Upgrade
|
| Free Cash Flow Per Share | -186.70 | -284.75 | -434.32 | -432.94 | -177.02 | -522.98 | Upgrade
|
| Gross Margin | -20.56% | -19.94% | 5.12% | -1.76% | 8.95% | 12.39% | Upgrade
|
| Operating Margin | -28.60% | -26.52% | 1.17% | -6.35% | 4.85% | 7.99% | Upgrade
|
| Profit Margin | -49.42% | -38.63% | -1.03% | -8.15% | 4.68% | 9.49% | Upgrade
|
| Free Cash Flow Margin | -19.27% | -22.71% | -15.74% | -18.91% | -6.79% | -19.51% | Upgrade
|
| EBITDA | -1,819 | -3,035 | 20,740 | 11,040 | 20,350 | 18,911 | Upgrade
|
| EBITDA Margin | -2.33% | -3.52% | 13.59% | 10.88% | 18.48% | 19.31% | Upgrade
|
| D&A For EBITDA | 20,477 | 19,822 | 18,950 | 17,486 | 15,011 | 11,086 | Upgrade
|
| EBIT | -22,296 | -22,857 | 1,791 | -6,446 | 5,339 | 7,825 | Upgrade
|
| EBIT Margin | -28.60% | -26.52% | 1.17% | -6.35% | 4.85% | 7.99% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.