WINPAC Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	61,403	70,408	71,733	95,395	71,203	105,046
Market Cap Growth	0.24%	-1.85%	-24.80%	33.98%	-32.22%	47.49%
Enterprise Value	112,290	117,946	122,072	174,663	138,786	163,804
Last Close Price	2250.00	2580.00	3080.00	6288.89	4694.08	8307.93
PS Ratio	0.74	0.93	0.97	1.11	0.47	1.04
PB Ratio	1.01	1.12	1.08	2.04	0.94	1.60
P/TBV Ratio	1.04	1.15	1.10	2.11	0.96	1.66
P/OCF Ratio	30.56	-	-	-	3.77	11.73
EV/Sales Ratio	1.35	1.56	1.65	2.03	0.91	1.62
EV/EBITDA Ratio	16.75	351.50	-	-	6.69	14.84
EV/EBIT Ratio	-	-	-	-	77.51	-
Debt / Equity Ratio	0.85	0.87	1.00	1.82	0.92	0.93
Debt / EBITDA Ratio	7.68	162.67	-	-	3.38	5.53
Net Debt / Equity Ratio	0.84	0.81	0.87	1.67	0.88	0.81
Net Debt / EBITDA Ratio	7.59	152.37	-11.60	-25.65	3.22	4.84
Net Debt / FCF Ratio	-18.31	-4.17	-2.56	-3.97	-2.78	-2.78
Asset Turnover	0.62	0.55	0.51	0.53	0.91	0.70
Inventory Turnover	11.61	10.89	15.08	10.99	13.65	14.45
Quick Ratio	0.24	0.27	0.20	0.22	0.23	0.20
Current Ratio	0.43	0.44	0.29	0.33	0.41	0.32
Return on Equity (ROE)	-21.29%	-21.22%	-53.14%	-54.20%	-2.21%	-14.03%
Return on Assets (ROA)	-5.35%	-6.51%	-9.94%	-8.71%	0.67%	-2.78%
Return on Capital Employed (ROCE)	-16.70%	-20.00%	-32.30%	-27.40%	1.70%	-8.50%
Earnings Yield	-21.54%	-19.45%	-41.82%	-34.91%	-2.21%	-7.87%
FCF Yield	-4.53%	-17.41%	-31.37%	-20.53%	-33.74%	-18.26%
Buyback Yield / Dilution	-	-29.05%	-37.71%	-24.30%	-24.86%	-4.88%