WINPAC Inc. (KOSDAQ:097800)
South Korea · Delayed Price · Currency is KRW 2,050.00
-25.00 (-1.20%)
At close: Sep 10, 2026
WINPAC Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 94,985 | 75,548 | 74,141 | 86,205 | 152,635 | 101,442 |
Other Revenue | 0 | 0 | - | - | -0 | 0 |
| 94,985 | 75,548 | 74,141 | 86,205 | 152,635 | 101,442 | |
Revenue Growth | 47.24% | 1.90% | -13.99% | -43.52% | 50.47% | -7.86% |
Cost of Revenue | 96,601 | 84,127 | 90,930 | 103,392 | 144,813 | 103,230 |
Gross Profit | -1,616 | -8,579 | -16,788 | -17,187 | 7,822 | -1,788 |
Selling, General & Admin | 4,422 | 4,547 | 5,220 | 4,103 | 4,678 | 3,673 |
Research & Development | 464.67 | 459.61 | 540.99 | 582.78 | 540.05 | 436.09 |
Amortization of Goodwill & Intangibles | 28.56 | 30.8 | 31.18 | 38.7 | 36.78 | 23.42 |
Other Operating Expenses | 303.5 | 287.24 | 253.43 | 326 | 261.95 | 169.61 |
Operating Expenses | 5,572 | 5,688 | 6,484 | 5,670 | 6,032 | 4,658 |
Operating Income | -7,188 | -14,267 | -23,272 | -22,857 | 1,791 | -6,446 |
Interest Expense | -2,818 | -3,224 | -4,735 | -4,858 | -2,841 | -2,270 |
Interest & Investment Income | 84.41 | 118.84 | 434.29 | 226.14 | 153.02 | 30.34 |
Currency Exchange Gain (Loss) | 340.4 | -291.79 | 187.54 | -84.36 | -77.51 | -1.68 |
Other Non Operating Income (Expenses) | 120.55 | -13.03 | -479.63 | -468.6 | -304.45 | -267.26 |
EBT Excluding Unusual Items | -9,460 | -17,678 | -27,865 | -28,042 | -1,280 | -8,954 |
Gain (Loss) on Sale of Assets | 1,871 | 4,006 | 692.28 | 49.3 | 69.43 | 386.49 |
Other Unusual Items | 1.09 | -18.6 | -3,149 | 143.35 | - | - |
Pretax Income | -7,588 | -13,691 | -30,322 | -27,849 | -1,210 | -8,568 |
Income Tax Expense | - | - | -326.68 | 5,448 | 361.38 | -301.87 |
Net Income | -7,588 | -13,691 | -29,995 | -33,298 | -1,571 | -8,266 |
Net Income to Common | -7,588 | -13,691 | -29,995 | -33,298 | -1,571 | -8,266 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | - | 24 | 19 | 12 | 10 | 8 |
Shares Outstanding (Diluted) | - | 24 | 19 | 14 | 11 | 9 |
Shares Change | - | 29.05% | 37.71% | 24.30% | 24.86% | 4.88% |
EPS (Basic) | - | -560.16 | -1583.82 | -2794.16 | -151.97 | -987.06 |
EPS (Diluted) | - | -560.16 | -1583.82 | -2794.16 | -151.97 | -987.06 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -9,367 | -12,260 | -22,501 | -19,580 | -24,026 | -19,182 |
Free Cash Flow Per Share | - | -501.64 | -1188.08 | -1423.73 | -2171.58 | -2164.70 |
Gross Margin | -1.70% | -11.36% | -22.64% | -19.94% | 5.13% | -1.76% |
Operating Margin | -7.57% | -18.88% | -31.39% | -26.52% | 1.17% | -6.35% |
Profit Margin | -7.99% | -18.12% | -40.46% | -38.63% | -1.03% | -8.15% |
Free Cash Flow Margin | -9.86% | -16.23% | -30.35% | -22.71% | -15.74% | -18.91% |
EBITDA | 6,386 | 335.55 | -4,974 | -3,035 | 20,740 | 11,040 |
EBITDA Margin | 6.72% | 0.44% | -6.71% | -3.52% | 13.59% | 10.88% |
D&A For EBITDA | 13,574 | 14,603 | 18,298 | 19,822 | 18,950 | 17,486 |
EBIT | -7,188 | -14,267 | -23,272 | -22,857 | 1,791 | -6,446 |
EBIT Margin | -7.57% | -18.88% | -31.39% | -26.52% | 1.17% | -6.35% |