Koh Young Technology Inc. (KOSDAQ:098460)
South Korea · Delayed Price · Currency is KRW 32,350
+450 (1.41%)
Aug 14, 2026, 3:30 PM KST
Koh Young Technology Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 254,256 | 232,647 | 202,538 | 225,631 | 275,360 | 247,301 |
Other Revenue | 0 | - | -0 | - | -0 | -0 |
| 254,256 | 232,647 | 202,538 | 225,631 | 275,360 | 247,301 | |
Revenue Growth | 26.72% | 14.87% | -10.23% | -18.06% | 11.35% | 37.74% |
Cost of Revenue | 92,974 | 84,238 | 76,849 | 80,277 | 98,861 | 90,233 |
Gross Profit | 161,282 | 148,409 | 125,689 | 145,354 | 176,498 | 157,069 |
Selling, General & Admin | 91,590 | 84,234 | 68,639 | 71,306 | 70,221 | 59,317 |
Research & Development | 32,894 | 33,777 | 41,066 | 41,625 | 48,748 | 43,209 |
Amortization of Goodwill & Intangibles | 1,130 | 1,153 | 1,192 | 1,256 | 1,255 | 1,222 |
Other Operating Expenses | 3,170 | 2,966 | 2,703 | 2,865 | 2,661 | 2,135 |
Operating Expenses | 137,280 | 131,091 | 122,367 | 124,915 | 132,231 | 115,759 |
Operating Income | 24,002 | 17,318 | 3,322 | 20,439 | 44,267 | 41,310 |
Interest Expense | -786.49 | -738.35 | -504.02 | -694.03 | -599.03 | -300.82 |
Interest & Investment Income | 4,017 | 4,185 | 5,421 | 4,550 | 1,476 | 776.44 |
Currency Exchange Gain (Loss) | 6,228 | -2,595 | 20,318 | 4,438 | 8,246 | 10,749 |
Other Non Operating Income (Expenses) | -12.9 | -38.25 | -296.29 | -278.33 | -463.45 | -321.41 |
EBT Excluding Unusual Items | 33,448 | 18,132 | 28,261 | 28,455 | 52,927 | 52,213 |
Gain (Loss) on Sale of Investments | 1,110 | 721 | 20.56 | 198.98 | 6.27 | 95 |
Gain (Loss) on Sale of Assets | 1,045 | 1,210 | 904.07 | 2,411 | -813.91 | 103.78 |
Asset Writedown | -1,527 | -1,514 | -1,048 | -481.11 | -1,699 | -2,916 |
Other Unusual Items | - | - | - | - | - | 1,127 |
Pretax Income | 34,076 | 18,550 | 28,137 | 30,584 | 50,419 | 50,623 |
Income Tax Expense | 6,851 | 3,794 | 7,138 | 8,658 | 11,136 | 11,037 |
Earnings From Continuing Operations | 27,226 | 14,756 | 20,999 | 21,926 | 39,284 | 39,586 |
Net Income | 27,226 | 14,756 | 20,999 | 21,926 | 39,284 | 39,586 |
Net Income to Common | 27,226 | 14,756 | 20,999 | 21,926 | 39,284 | 39,586 |
Net Income Growth | 60.86% | -29.73% | -4.23% | -44.19% | -0.77% | 332.12% |
Shares Outstanding (Basic) | 66 | 66 | 66 | 67 | 67 | 68 |
Shares Outstanding (Diluted) | 67 | 67 | 66 | 67 | 67 | 68 |
Shares Change | 1.16% | 1.18% | -1.77% | -0.02% | -0.48% | 0.17% |
EPS (Basic) | 412.55 | 223.62 | 319.19 | 328.24 | 584.44 | 585.59 |
EPS (Diluted) | 405.33 | 220.00 | 317.00 | 325.00 | 583.00 | 585.00 |
EPS Growth | 59.09% | -30.60% | -2.46% | -44.25% | -0.34% | 331.64% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 28,382 | 13,363 | 32,946 | 22,461 | 12,399 | 35,804 |
Free Cash Flow Per Share | 423.16 | 199.56 | 497.79 | 333.37 | 183.99 | 528.73 |
Dividend Per Share | 140.000 | 140.000 | - | - | - | 120.000 |
Dividend Growth | - | - | - | - | - | 9.09% |
Gross Margin | 63.43% | 63.79% | 62.06% | 64.42% | 64.10% | 63.51% |
Operating Margin | 9.44% | 7.44% | 1.64% | 9.06% | 16.08% | 16.70% |
Profit Margin | 10.71% | 6.34% | 10.37% | 9.72% | 14.27% | 16.01% |
Free Cash Flow Margin | 11.16% | 5.74% | 16.27% | 9.96% | 4.50% | 14.48% |
EBITDA | 38,118 | 31,116 | 15,946 | 32,822 | 56,347 | 53,983 |
EBITDA Margin | 14.99% | 13.38% | 7.87% | 14.55% | 20.46% | 21.83% |
D&A For EBITDA | 14,116 | 13,797 | 12,624 | 12,384 | 12,080 | 12,673 |
EBIT | 24,002 | 17,318 | 3,322 | 20,439 | 44,267 | 41,310 |
EBIT Margin | 9.44% | 7.44% | 1.64% | 9.06% | 16.08% | 16.70% |
Effective Tax Rate | 20.10% | 20.45% | 25.37% | 28.31% | 22.09% | 21.80% |
Advertising Expenses | - | 4,237 | 3,504 | 3,890 | 2,787 | 1,539 |