Brainzcompany Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 27, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	49,420	39,170	60,413	55,324
Market Cap Growth	-32.20%	-35.16%	9.20%	-
Enterprise Value	12,676	5,680	29,343	-
Last Close Price	6390.00	5040.00	7274.91	6607.32
PE Ratio	11.37	8.15	12.01	10.98
Forward PE	-	22.89	22.89	22.89
PS Ratio	1.92	1.47	2.34	3.03
PB Ratio	1.02	0.78	1.25	1.28
P/TBV Ratio	1.13	0.86	1.40	1.32
P/FCF Ratio	11.87	8.15	17.20	11.15
P/OCF Ratio	10.71	7.47	15.69	10.80
EV/Sales Ratio	0.49	0.21	1.14	-
EV/EBITDA Ratio	3.37	1.35	7.46	-
EV/EBIT Ratio	4.06	1.58	8.79	-
EV/FCF Ratio	3.04	1.18	8.35	-
Debt / Equity Ratio	0.03	0.03	0.03	0.01
Debt / EBITDA Ratio	0.40	0.33	0.42	0.05
Debt / FCF Ratio	0.36	0.29	0.47	0.05
Asset Turnover	0.49	0.48	0.50	-
Inventory Turnover	964.74	1244.14	1164.76	-
Quick Ratio	15.14	13.37	8.01	11.82
Current Ratio	15.34	13.66	8.08	12.24
Return on Equity (ROE)	8.63%	9.23%	11.14%	-
Return on Assets (ROA)	3.67%	4.03%	4.05%	-
Return on Capital (ROIC)	3.98%	4.42%	4.48%	-
Return on Capital Employed (ROCE)	6.20%	6.90%	6.60%	10.90%
Earnings Yield	8.95%	12.27%	8.33%	9.11%
FCF Yield	8.43%	12.27%	5.82%	8.97%
Payout Ratio	10.84%	9.98%	9.55%	9.71%
Buyback Yield / Dilution	3.58%	3.28%	-1.07%	-

Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.