Brainzcompany Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 18, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	44,144	39,170	60,413	55,324
Market Cap Growth	-14.05%	-35.16%	9.20%	-
Enterprise Value	6,803	5,680	29,343	-
Last Close Price	5680.00	5040.00	7274.91	6607.32
PE Ratio	9.45	8.15	12.01	10.98
Forward PE	-	22.89	22.89	22.89
PS Ratio	1.74	1.47	2.34	3.03
PB Ratio	0.89	0.78	1.25	1.28
P/TBV Ratio	0.98	0.86	1.40	1.32
P/FCF Ratio	9.88	8.15	17.20	11.15
P/OCF Ratio	9.01	7.47	15.69	10.80
EV/Sales Ratio	0.27	0.21	1.14	-
EV/EBITDA Ratio	1.97	1.35	7.46	-
EV/EBIT Ratio	2.44	1.58	8.79	-
EV/FCF Ratio	1.52	1.18	8.35	-
Debt / Equity Ratio	0.03	0.03	0.03	0.01
Debt / EBITDA Ratio	0.42	0.33	0.42	0.05
Debt / FCF Ratio	0.32	0.29	0.47	0.05
Asset Turnover	0.48	0.48	0.50	-
Inventory Turnover	1069.72	1244.14	1164.76	-
Quick Ratio	14.69	13.37	8.01	11.82
Current Ratio	14.86	13.66	8.08	12.24
Return on Equity (ROE)	8.96%	9.23%	11.14%	-
Return on Assets (ROA)	3.31%	4.03%	4.05%	-
Return on Capital (ROIC)	3.51%	4.42%	4.48%	-
Return on Capital Employed (ROCE)	5.50%	6.90%	6.60%	10.90%
Earnings Yield	10.64%	12.27%	8.33%	9.11%
FCF Yield	10.13%	12.27%	5.82%	8.97%
Dividend Yield	1.06%	1.19%	-	-
Payout Ratio	9.87%	9.98%	9.55%	9.71%
Buyback Yield / Dilution	3.66%	3.28%	-1.07%	-
Total Shareholder Return	4.73%	4.47%	-1.07%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.