Brainzcompany Co., Ltd. (KOSDAQ:099390)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,560.00
+30.00 (0.54%)
At close: Oct 10, 2025

Brainzcompany Statistics

Total Valuation

Brainzcompany has a market cap or net worth of KRW 43.21 billion. The enterprise value is 5.87 billion.

Market Cap43.21B
Enterprise Value 5.87B

Important Dates

The next estimated earnings date is Friday, November 14, 2025.

Earnings Date Nov 14, 2025
Ex-Dividend Date Dec 27, 2024

Share Statistics

Brainzcompany has 7.77 million shares outstanding. The number of shares has decreased by -3.66% in one year.

Current Share Class 7.77M
Shares Outstanding 7.77M
Shares Change (YoY) -3.66%
Shares Change (QoQ) n/a
Owned by Insiders (%) 40.84%
Owned by Institutions (%) 0.00%
Float 4.58M

Valuation Ratios

The trailing PE ratio is 9.25.

PE Ratio 9.25
Forward PE n/a
PS Ratio 1.71
PB Ratio 0.87
P/TBV Ratio 0.96
P/FCF Ratio 9.67
P/OCF Ratio 8.82
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 1.70, with an EV/FCF ratio of 1.31.

EV / Earnings 1.25
EV / Sales 0.23
EV / EBITDA 1.70
EV / EBIT 2.11
EV / FCF 1.31

Financial Position

The company has a current ratio of 14.86, with a Debt / Equity ratio of 0.03.

Current Ratio 14.86
Quick Ratio 14.69
Debt / Equity 0.03
Debt / EBITDA 0.42
Debt / FCF 0.32
Interest Coverage 33.01

Financial Efficiency

Return on equity (ROE) is 8.96% and return on invested capital (ROIC) is 3.51%.

Return on Equity (ROE) 8.96%
Return on Assets (ROA) 3.31%
Return on Invested Capital (ROIC) 3.51%
Return on Capital Employed (ROCE) 5.50%
Revenue Per Employee 243.57M
Profits Per Employee 45.14M
Employee Count 104
Asset Turnover 0.48
Inventory Turnover 1,069.72

Taxes

In the past 12 months, Brainzcompany has paid 357.23 million in taxes.

Income Tax 357.23M
Effective Tax Rate 7.64%

Stock Price Statistics

The stock price has decreased by -12.78% in the last 52 weeks. The beta is 1.13, so Brainzcompany's price volatility has been higher than the market average.

Beta (5Y) 1.13
52-Week Price Change -12.78%
50-Day Moving Average 5,761.40
200-Day Moving Average 5,669.25
Relative Strength Index (RSI) 44.79
Average Volume (20 Days) 59,033

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Brainzcompany had revenue of KRW 25.33 billion and earned 4.69 billion in profits. Earnings per share was 601.25.

Revenue25.33B
Gross Profit 14.75B
Operating Income 2.79B
Pretax Income 4.68B
Net Income 4.69B
EBITDA 3.46B
EBIT 2.79B
Earnings Per Share (EPS) 601.25
Full Income Statement

Balance Sheet

The company has 38.95 billion in cash and 1.44 billion in debt, giving a net cash position of 37.52 billion or 4,827.04 per share.

Cash & Cash Equivalents 38.95B
Total Debt 1.44B
Net Cash 37.52B
Net Cash Per Share 4,827.04
Equity (Book Value) 49.54B
Book Value Per Share 6,351.29
Working Capital 38.86B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 4.90 billion and capital expenditures -427.69 million, giving a free cash flow of 4.47 billion.

Operating Cash Flow 4.90B
Capital Expenditures -427.69M
Free Cash Flow 4.47B
FCF Per Share 575.12
Full Cash Flow Statement

Margins

Gross margin is 58.23%, with operating and profit margins of 11.01% and 18.53%.

Gross Margin 58.23%
Operating Margin 11.01%
Pretax Margin 18.47%
Profit Margin 18.53%
EBITDA Margin 13.64%
EBIT Margin 11.01%
FCF Margin 17.64%

Dividends & Yields

This stock pays an annual dividend of 60.00, which amounts to a dividend yield of 1.08%.

Dividend Per Share 60.00
Dividend Yield 1.08%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 9.87%
Buyback Yield 3.66%
Shareholder Yield 4.75%
Earnings Yield 10.86%
FCF Yield 10.34%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 6, 2022. It was a forward split with a ratio of 2.

Last Split Date May 6, 2022
Split Type Forward
Split Ratio 2

Scores

Brainzcompany has an Altman Z-Score of 9.61 and a Piotroski F-Score of 6.

Altman Z-Score 9.61
Piotroski F-Score 6