Dongkuk Structures & Construction Company Limited (KOSDAQ: 100130)
South Korea
· Delayed Price · Currency is KRW 2,395.00
-55.00 (-2.24%)
Dec 20, 2024, 9:00 AM KST
Dongkuk Structures & Construction Company Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 449,106 | 398,256 | 477,143 | 378,776 | 294,655 | 317,847 | Upgrade
|
| Other Revenue | -0 | - | -0 | - | 0 | 0 | Upgrade
|
| Revenue | 449,106 | 398,256 | 477,143 | 378,776 | 294,655 | 317,847 | Upgrade
|
| Revenue Growth (YoY) | 21.73% | -16.53% | 25.97% | 28.55% | -7.30% | -12.47% | Upgrade
|
| Cost of Revenue | 399,686 | 373,766 | 447,955 | 325,041 | 263,544 | 279,251 | Upgrade
|
| Gross Profit | 49,420 | 24,490 | 29,188 | 53,735 | 31,111 | 38,597 | Upgrade
|
| Selling, General & Admin | 28,560 | 24,324 | 25,046 | 33,461 | 18,354 | 22,179 | Upgrade
|
| Research & Development | 927.53 | 1,005 | 798.24 | 554.83 | 614.13 | 653.42 | Upgrade
|
| Other Operating Expenses | 303.67 | 302.32 | 410.58 | 234.99 | 204.54 | 269.46 | Upgrade
|
| Operating Expenses | 58,112 | 67,896 | 40,583 | 35,388 | 20,449 | 25,481 | Upgrade
|
| Operating Income | -8,692 | -43,406 | -11,396 | 18,346 | 10,662 | 13,116 | Upgrade
|
| Interest Expense | -8,182 | -8,589 | -4,101 | -1,108 | -1,260 | -1,900 | Upgrade
|
| Interest & Investment Income | 1,075 | 1,261 | 1,143 | 747.68 | 953.39 | 1,113 | Upgrade
|
| Earnings From Equity Investments | 885.24 | 1,339 | 2,418 | 1,053 | 981.57 | 1,080 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,486 | 2,029 | 3,628 | 4,987 | -5,238 | 833.95 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,849 | 3,482 | -2,885 | -474.94 | -683.15 | -732.2 | Upgrade
|
| EBT Excluding Unusual Items | -21,250 | -43,884 | -11,193 | 23,550 | 5,417 | 13,510 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,013 | -4.33 | 53.13 | 77.31 | 310.92 | 113.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5,979 | 5,441 | -46.79 | -1.26 | -225.89 | -973.12 | Upgrade
|
| Asset Writedown | - | - | - | 1,201 | - | 924.28 | Upgrade
|
| Pretax Income | -16,283 | -38,448 | -11,187 | 24,827 | 5,502 | 13,575 | Upgrade
|
| Income Tax Expense | -4,681 | -8,181 | -2,857 | 753.94 | 1,728 | 4,621 | Upgrade
|
| Earnings From Continuing Operations | -11,602 | -30,266 | -8,329 | 24,073 | 3,774 | 8,954 | Upgrade
|
| Net Income to Company | -11,602 | -30,266 | -8,329 | 24,073 | 3,774 | 8,954 | Upgrade
|
| Minority Interest in Earnings | -1,542 | 58.11 | 491.65 | -7,241 | -280.8 | 596.54 | Upgrade
|
| Net Income | -13,144 | -30,208 | -7,838 | 16,832 | 3,493 | 9,550 | Upgrade
|
| Net Income to Common | -13,144 | -30,208 | -7,838 | 16,832 | 3,493 | 9,550 | Upgrade
|
| Net Income Growth | - | - | - | 381.85% | -63.42% | - | Upgrade
|
| Shares Outstanding (Basic) | 56 | 56 | 56 | 56 | 56 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 56 | 56 | 56 | 56 | 56 | Upgrade
|
| EPS (Basic) | -235.84 | -542.01 | -140.63 | 302.01 | 62.68 | 171.36 | Upgrade
|
| EPS (Diluted) | -236.00 | -542.01 | -141.00 | 302.00 | 62.68 | 171.00 | Upgrade
|
| EPS Growth | - | - | - | 381.84% | -63.35% | - | Upgrade
|
| Free Cash Flow | -55,134 | -15,075 | -72,472 | -34,473 | 70,961 | 11,558 | Upgrade
|
| Free Cash Flow Per Share | -989.24 | -270.48 | -1300.33 | -618.53 | 1273.21 | 207.37 | Upgrade
|
| Dividend Per Share | - | - | 100.000 | 100.000 | 100.000 | 100.000 | Upgrade
|
| Dividend Growth | - | - | 0% | 0% | 0% | 25.00% | Upgrade
|
| Gross Margin | 11.00% | 6.15% | 6.12% | 14.19% | 10.56% | 12.14% | Upgrade
|
| Operating Margin | -1.94% | -10.90% | -2.39% | 4.84% | 3.62% | 4.13% | Upgrade
|
| Profit Margin | -2.93% | -7.59% | -1.64% | 4.44% | 1.19% | 3.00% | Upgrade
|
| Free Cash Flow Margin | -12.28% | -3.79% | -15.19% | -9.10% | 24.08% | 3.64% | Upgrade
|
| EBITDA | -1,903 | -36,141 | -4,733 | 25,018 | 17,634 | 20,271 | Upgrade
|
| EBITDA Margin | -0.42% | -9.07% | -0.99% | 6.60% | 5.98% | 6.38% | Upgrade
|
| D&A For EBITDA | 6,789 | 7,265 | 6,662 | 6,672 | 6,971 | 7,155 | Upgrade
|
| EBIT | -8,692 | -43,406 | -11,396 | 18,346 | 10,662 | 13,116 | Upgrade
|
| EBIT Margin | -1.94% | -10.90% | -2.39% | 4.84% | 3.62% | 4.13% | Upgrade
|
| Effective Tax Rate | - | - | - | 3.04% | 31.40% | 34.04% | Upgrade
|
| Advertising Expenses | - | 652.01 | 706.03 | 561.59 | 232.84 | 268.94 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.