Dongkuk Structures & Construction Company Limited (KOSDAQ:100130)
South Korea
· Delayed Price · Currency is KRW 2,080.00
+60.00 (2.97%)
Apr 1, 2025, 3:30 PM KST
KOSDAQ:100130 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 165,779 | 178,579 | 477,143 | 378,776 | 294,655 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | 0 | Upgrade
|
| Revenue | 165,779 | 178,579 | 477,143 | 378,776 | 294,655 | Upgrade
|
| Revenue Growth (YoY) | -7.17% | -62.57% | 25.97% | 28.55% | -7.30% | Upgrade
|
| Cost of Revenue | 159,864 | 171,233 | 447,955 | 325,041 | 263,544 | Upgrade
|
| Gross Profit | 5,915 | 7,345 | 29,188 | 53,735 | 31,111 | Upgrade
|
| Selling, General & Admin | 10,810 | 12,306 | 25,046 | 33,461 | 18,354 | Upgrade
|
| Research & Development | - | - | 798.24 | 554.83 | 614.13 | Upgrade
|
| Other Operating Expenses | 149.95 | 176.7 | 410.58 | 234.99 | 204.54 | Upgrade
|
| Operating Expenses | 29,637 | 54,262 | 40,583 | 35,388 | 20,449 | Upgrade
|
| Operating Income | -23,722 | -46,917 | -11,396 | 18,346 | 10,662 | Upgrade
|
| Interest Expense | -3,923 | -5,288 | -4,101 | -1,108 | -1,260 | Upgrade
|
| Interest & Investment Income | 527.32 | 1,096 | 1,143 | 747.68 | 953.39 | Upgrade
|
| Earnings From Equity Investments | 1,111 | 1,337 | 2,418 | 1,053 | 981.57 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,626 | 1,978 | 3,628 | 4,987 | -5,238 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,463 | 4,059 | -2,885 | -474.94 | -683.15 | Upgrade
|
| EBT Excluding Unusual Items | -27,843 | -43,735 | -11,193 | 23,550 | 5,417 | Upgrade
|
| Gain (Loss) on Sale of Investments | -7,402 | -4.33 | 53.13 | 77.31 | 310.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | 177.61 | 5,475 | -46.79 | -1.26 | -225.89 | Upgrade
|
| Asset Writedown | - | - | - | 1,201 | - | Upgrade
|
| Pretax Income | -35,068 | -38,264 | -11,187 | 24,827 | 5,502 | Upgrade
|
| Income Tax Expense | 5,717 | -8,149 | -2,857 | 753.94 | 1,728 | Upgrade
|
| Earnings From Continuing Operations | -40,785 | -30,115 | -8,329 | 24,073 | 3,774 | Upgrade
|
| Earnings From Discontinued Operations | 1,018 | -151.06 | - | - | - | Upgrade
|
| Net Income to Company | -39,766 | -30,266 | -8,329 | 24,073 | 3,774 | Upgrade
|
| Minority Interest in Earnings | -454.75 | 58.11 | 491.65 | -7,241 | -280.8 | Upgrade
|
| Net Income | -40,221 | -30,208 | -7,838 | 16,832 | 3,493 | Upgrade
|
| Net Income to Common | -40,221 | -30,208 | -7,838 | 16,832 | 3,493 | Upgrade
|
| Net Income Growth | - | - | - | 381.85% | -63.42% | Upgrade
|
| Shares Outstanding (Basic) | 56 | 56 | 56 | 56 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 56 | 56 | 56 | 56 | Upgrade
|
| Shares Change (YoY) | 0.98% | 0.37% | - | - | - | Upgrade
|
| EPS (Basic) | -712.00 | -540.00 | -140.63 | 302.01 | 62.68 | Upgrade
|
| EPS (Diluted) | -712.00 | -540.00 | -141.00 | 302.00 | 62.68 | Upgrade
|
| EPS Growth | - | - | - | 381.84% | -63.35% | Upgrade
|
| Free Cash Flow | -30,101 | -15,075 | -72,472 | -34,473 | 70,961 | Upgrade
|
| Free Cash Flow Per Share | -532.85 | -269.48 | -1300.33 | -618.53 | 1273.21 | Upgrade
|
| Dividend Per Share | - | - | 100.000 | 100.000 | 100.000 | Upgrade
|
| Gross Margin | 3.57% | 4.11% | 6.12% | 14.19% | 10.56% | Upgrade
|
| Operating Margin | -14.31% | -26.27% | -2.39% | 4.84% | 3.62% | Upgrade
|
| Profit Margin | -24.26% | -16.92% | -1.64% | 4.44% | 1.19% | Upgrade
|
| Free Cash Flow Margin | -18.16% | -8.44% | -15.19% | -9.10% | 24.08% | Upgrade
|
| EBITDA | -16,889 | -39,652 | -4,733 | 25,018 | 17,634 | Upgrade
|
| EBITDA Margin | -10.19% | -22.20% | -0.99% | 6.60% | 5.98% | Upgrade
|
| D&A For EBITDA | 6,833 | 7,265 | 6,662 | 6,672 | 6,971 | Upgrade
|
| EBIT | -23,722 | -46,917 | -11,396 | 18,346 | 10,662 | Upgrade
|
| EBIT Margin | -14.31% | -26.27% | -2.39% | 4.84% | 3.62% | Upgrade
|
| Effective Tax Rate | - | - | - | 3.04% | 31.40% | Upgrade
|
| Advertising Expenses | 1.9 | 1.9 | 706.03 | 561.59 | 232.84 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.