Dongkuk Structures & Construction Company Limited (KOSDAQ:100130)
South Korea · Delayed Price · Currency is KRW 1,509.00
-83.00 (-5.21%)
Jun 8, 2026, 3:30 PM KST
KOSDAQ:100130 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 90,397 | 119,685 | 165,779 | 178,579 | 477,143 | 378,776 |
Other Revenue | -0 | -0 | -0 | -0 | -0 | - |
| 90,397 | 119,685 | 165,779 | 178,579 | 477,143 | 378,776 | |
Revenue Growth (YoY) | -52.60% | -27.81% | -7.17% | -62.57% | 25.97% | 28.55% |
Cost of Revenue | 83,540 | 104,852 | 159,864 | 171,233 | 447,955 | 325,041 |
Gross Profit | 6,857 | 14,833 | 5,915 | 7,345 | 29,188 | 53,735 |
Selling, General & Admin | 6,924 | 7,416 | 10,810 | 12,306 | 25,046 | 33,461 |
Research & Development | - | - | - | - | 798.24 | 554.83 |
Amortization of Goodwill & Intangibles | 10.8 | 10.8 | 10.8 | 10.8 | 4.5 | - |
Other Operating Expenses | 73.5 | 147.84 | 149.95 | 176.7 | 410.58 | 234.99 |
Operating Expenses | 14,885 | 13,713 | 29,637 | 54,262 | 40,583 | 35,388 |
Operating Income | -8,028 | 1,120 | -23,722 | -46,917 | -11,396 | 18,346 |
Interest Expense | -2,491 | -2,782 | -3,923 | -5,288 | -4,101 | -1,108 |
Interest & Investment Income | 1,524 | 1,376 | 527.32 | 1,096 | 1,143 | 747.68 |
Earnings From Equity Investments | 1,144 | 1,152 | 1,111 | 1,337 | 2,418 | 1,053 |
Currency Exchange Gain (Loss) | -1,600 | -1,428 | 1,626 | 1,978 | 3,628 | 4,987 |
Other Non Operating Income (Expenses) | 1,569 | 2,085 | -3,463 | 4,059 | -2,885 | -474.94 |
EBT Excluding Unusual Items | -7,881 | 1,523 | -27,843 | -43,735 | -11,193 | 23,550 |
Gain (Loss) on Sale of Investments | -1,788 | -1,925 | -7,402 | -4.33 | 53.13 | 77.31 |
Gain (Loss) on Sale of Assets | -23.9 | -23.35 | 177.61 | 5,475 | -46.79 | -1.26 |
Asset Writedown | - | - | - | - | - | 1,201 |
Pretax Income | -9,693 | -425.28 | -35,068 | -38,264 | -11,187 | 24,827 |
Income Tax Expense | 122.13 | 1,246 | 5,717 | -8,149 | -2,857 | 753.94 |
Earnings From Continuing Operations | -9,815 | -1,671 | -40,785 | -30,115 | -8,329 | 24,073 |
Earnings From Discontinued Operations | - | - | 1,018 | -151.06 | - | - |
Net Income to Company | -9,815 | -1,671 | -39,766 | -30,266 | -8,329 | 24,073 |
Minority Interest in Earnings | - | - | -454.75 | 58.11 | 491.65 | -7,241 |
Net Income | -9,815 | -1,671 | -40,221 | -30,208 | -7,838 | 16,832 |
Net Income to Common | -9,815 | -1,671 | -40,221 | -30,208 | -7,838 | 16,832 |
Net Income Growth | - | - | - | - | - | 381.85% |
Shares Outstanding (Basic) | 56 | 56 | 56 | 56 | 56 | 56 |
Shares Outstanding (Diluted) | 56 | 56 | 56 | 56 | 56 | 56 |
Shares Change (YoY) | 0.16% | - | - | - | - | - |
EPS (Basic) | -176.10 | -29.98 | -721.67 | -542.01 | -140.63 | 302.01 |
EPS (Diluted) | -176.10 | -29.98 | -721.67 | -542.01 | -141.00 | 302.00 |
EPS Growth | - | - | - | - | - | 381.84% |
Free Cash Flow | 46,108 | 65,988 | -30,101 | -15,075 | -72,472 | -34,473 |
Free Cash Flow Per Share | 827.21 | 1183.99 | -540.08 | -270.48 | -1300.33 | -618.53 |
Dividend Per Share | - | - | - | - | 100.000 | 100.000 |
Gross Margin | 7.59% | 12.39% | 3.57% | 4.11% | 6.12% | 14.19% |
Operating Margin | -8.88% | 0.94% | -14.31% | -26.27% | -2.39% | 4.84% |
Profit Margin | -10.86% | -1.40% | -24.26% | -16.92% | -1.64% | 4.44% |
Free Cash Flow Margin | 51.01% | 55.13% | -18.16% | -8.44% | -15.19% | -9.10% |
EBITDA | -3,763 | 5,545 | -16,889 | -39,652 | -4,733 | 25,018 |
EBITDA Margin | -4.16% | 4.63% | -10.19% | -22.20% | -0.99% | 6.60% |
D&A For EBITDA | 4,265 | 4,425 | 6,833 | 7,265 | 6,662 | 6,672 |
EBIT | -8,028 | 1,120 | -23,722 | -46,917 | -11,396 | 18,346 |
EBIT Margin | -8.88% | 0.94% | -14.31% | -26.27% | -2.39% | 4.84% |
Effective Tax Rate | - | - | - | - | - | 3.04% |
Advertising Expenses | - | 4 | 1.9 | 1.9 | 706.03 | 561.59 |