Eco&Dream Co., Ltd. (KOSDAQ:101360)
South Korea flag South Korea · Delayed Price · Currency is KRW
22,550
-200 (-0.88%)
May 30, 2025, 3:30 PM KST

Eco&Dream Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Revenue
115,889104,90151,45560,52277,44492,320
Other Revenue
-0-0----
Revenue
115,889104,90151,45560,52277,44492,320
Revenue Growth (YoY)
90.17%103.87%-14.98%-21.85%-16.11%-
Cost of Revenue
104,25294,72146,74150,98762,79364,335
Gross Profit
11,63710,1804,7149,53614,65027,984
Selling, General & Admin
8,0517,8115,7195,5485,31910,418
Research & Development
1,4351,2681,4621,3701,272776.02
Operating Expenses
10,1219,6937,6827,2837,01511,594
Operating Income
1,516487.16-2,9672,2537,63516,390
Interest Expense
--72.02-1,046-2,730-2,070-936.08
Interest & Investment Income
808.96490.66850.28731.15533.7869.5
Earnings From Equity Investments
-----406.27-289.16
Currency Exchange Gain (Loss)
734.05804.4-100.48-93.1647.32-49.81
Other Non Operating Income (Expenses)
-1,454-1,661-9,362-592.615,499-8,144
EBT Excluding Unusual Items
1,60548.74-12,626-431.6411,2387,040
Gain (Loss) on Sale of Investments
557.71574.63288.28-667.73-22.756.36
Gain (Loss) on Sale of Assets
-10.324.661.25125.02-395.38-0.28
Other Unusual Items
-33.6-33.6----
Pretax Income
2,119594.43-12,337-974.3510,8207,046
Income Tax Expense
-12,545-12,921-2,186-1,070790.923,484
Earnings From Continuing Operations
14,66413,515-10,15195.2210,0293,563
Minority Interest in Earnings
78.5631.15-53.1-24.99-15.85-
Net Income
14,74313,546-10,20470.2210,0133,563
Net Income to Common
14,74313,546-10,20470.2210,0133,563
Net Income Growth
6842.94%---99.30%181.05%-
Shares Outstanding (Basic)
161513121210
Shares Outstanding (Diluted)
161513121310
Shares Change (YoY)
21.57%15.80%7.55%-4.69%23.31%-
EPS (Basic)
901.05884.75-771.715.74826.70340.58
EPS (Diluted)
901.05884.75-772.005.74571.13340.58
EPS Growth
5679.26%---99.00%67.70%-
Free Cash Flow
-227,933-240,621-28,669-22,562-30,90614,628
Free Cash Flow Per Share
-13930.33-15715.45-2168.24-1835.16-2395.961398.31
Gross Margin
10.04%9.71%9.16%15.75%18.92%30.31%
Operating Margin
1.31%0.46%-5.77%3.72%9.86%17.75%
Profit Margin
12.72%12.91%-19.83%0.12%12.93%3.86%
Free Cash Flow Margin
-196.68%-229.38%-55.72%-37.28%-39.91%15.85%
EBITDA
5,5784,530-580.054,1779,04418,087
EBITDA Margin
4.81%4.32%-1.13%6.90%11.68%19.59%
D&A For EBITDA
4,0634,0422,3871,9241,4101,696
EBIT
1,516487.16-2,9672,2537,63516,390
EBIT Margin
1.31%0.46%-5.77%3.72%9.86%17.75%
Effective Tax Rate
----7.31%49.44%
Advertising Expenses
-3.0127.320.314.7644.19
Source: S&P Global Market Intelligence. Standard template. Financial Sources.