Eco&Dream Co., Ltd. (KOSDAQ:101360)
South Korea flag South Korea · Delayed Price · Currency is KRW
9,460.00
+1,200.00 (14.53%)
Nov 4, 2026, 3:30 PM KST

Eco&Dream Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
108,687141,958104,90151,45560,52277,444
Revenue Growth
-14.45%35.33%103.87%-14.98%-21.85%-16.11%
Gross Profit
7,33312,57810,1804,7149,53614,650
Operating Income
-6,766-610.26487.16-2,9672,2537,635
Net Income
-14,135-8,60013,546-10,20470.2210,013
Earnings Per Share
-806.00-490.07884.75-772.005.74571.13
EPS Growth
-----99.00%67.70%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Catalyst
38,82042,39440,44143,43456,61176,012
Other
5,9486,4083,2164,8233,5696.07
Secondary Battery
63,91993,15661,2443,199342.351,426
Total
108,687141,958104,90151,45560,52277,444

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
44,96125,86518,69222,97435,51945,229
Total Debt
257,036239,902159,32840,95042,19426,547
Net Cash (Debt)
-212,075-214,037-140,636-17,976-6,67518,682
Net Cash Growth
------49.08%
Net Cash Per Share
-12085.66-12197.47-9185.25-1359.51-542.921448.32

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8,226-11,107-21,8913,982212.38-4,622
Capital Expenditures
-27,077-62,552-218,731-32,651-22,774-26,284
Free Cash Flow
-18,851-73,659-240,621-28,669-22,562-30,906
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
6.75%8.86%9.71%9.16%15.75%18.92%
Operating Margin
-6.22%-0.43%0.46%-5.77%3.72%9.86%
Pretax Margin
-5.63%-0.36%0.57%-23.98%-1.61%13.97%
Profit Margin
-13.00%-6.06%12.91%-19.83%0.12%12.93%
FCF Margin
-17.34%-51.89%-229.38%-55.72%-37.28%-39.91%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--28.37-3570.4931.54
PS Ratio
1.332.183.664.834.144.08