N Citron, Inc. (KOSDAQ:101400)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,710.00
+180.00 (11.76%)
At close: Jul 31, 2026

N Citron Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
33,84934,36836,31235,86924,84715,794
Revenue Growth
-8.96%-5.35%1.23%44.36%57.31%46.78%
Gross Profit
12,86212,8559,3956,5034,3863,465
Operating Income
-5,909-5,060-2,640305.56-694.53626.98
Net Income
-1,769-1,245-1,7501,078-190.01-840.19
Earnings Per Share
-158.23-114.00-174.00114.00-25.69-156.10
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Semiconductor Chip Division
13,95716,07021,55920,44612,4648,060
Foodservice Sector
16,87015,2446,817651.17--
Other
3,0223,0543,5523,5633,191370.69
Grain Sector
--4,38311,2099,192-
Total
33,84934,36836,31235,86924,84715,794

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
18,06919,71315,33925,82716,98223,642
Total Debt
2,4882,6522,9695,2406,53813,946
Net Cash (Debt)
15,58017,06012,37020,58710,4449,696
Net Cash Growth
15.06%37.92%-39.91%97.12%7.72%-
Net Cash Per Share
1360.531522.661224.562206.101411.871801.33

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,1841,458-1,1242,973-3,549-541.28
Capital Expenditures
-1,406-1,445-766.21-1,057-82.47-183.13
Free Cash Flow
-222.2913.73-1,8901,916-3,631-724.41
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.00%37.40%25.87%18.13%17.65%21.93%
Operating Margin
-17.46%-14.72%-7.27%0.85%-2.79%3.97%
Pretax Margin
-7.79%-5.93%-6.64%2.94%-1.40%-5.32%
Profit Margin
-5.23%-3.62%-4.82%3.01%-0.77%-5.32%
FCF Margin
-0.66%0.04%-5.21%5.34%-14.62%-4.59%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---34.15--
P/FCF Ratio
-1487.48-19.21--
PS Ratio
0.590.590.681.031.342.64