Wemade Max Co., Ltd. (KOSDAQ:101730)
South Korea · Delayed Price · Currency is KRW 4,095.00
-185.00 (-4.32%)
Sep 2, 2026, 2:14 PM KST
Wemade Max Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 356,674 | 513,343 | 251,233 | 462,190 | 316,270 | 719,978 | |
Market Cap Growth | -38.59% | 104.33% | -45.64% | 46.14% | -56.07% | 2928.52% |
Enterprise Value | 276,484 | 425,345 | 228,628 | 440,486 | 295,489 | 712,294 |
Last Close Price | 4280.00 | 6160.00 | 7610.00 | 14000.00 | 9580.00 | 46400.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 72.14 | 12.52 | - |
Forward PE | - | 21.25 | 21.25 | 21.25 | 21.25 | 21.25 |
PS Ratio | 2.64 | 3.45 | 3.35 | 6.63 | 3.67 | 20.27 |
PB Ratio | 0.77 | 1.05 | 0.48 | 4.33 | 3.29 | 26.35 |
P/TBV Ratio | 2.77 | 3.73 | 1.77 | 6.03 | 4.52 | 38.79 |
P/FCF Ratio | - | - | 122.85 | 56.84 | 9.07 | 343.48 |
P/OCF Ratio | - | - | 103.55 | 50.11 | 8.99 | 318.45 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.05 | 2.86 | 3.05 | 6.31 | 3.43 | 20.05 |
EV/EBITDA Ratio | - | - | - | 62.92 | 10.98 | 312.20 |
EV/EBIT Ratio | - | - | - | 119.50 | 11.99 | 2436.33 |
EV/FCF Ratio | - | - | 111.80 | 54.17 | 8.47 | 339.82 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.08 | 0.07 | 0.01 | 0.06 | 0.13 | 0.59 |
Debt / EBITDA Ratio | - | - | - | 0.84 | 0.46 | 7.04 |
Debt / FCF Ratio | - | - | 3.50 | 0.72 | 0.35 | 7.67 |
Net Debt / Equity Ratio | -0.22 | -0.23 | -0.31 | -0.46 | -0.45 | -0.32 |
Net Debt / EBITDA Ratio | 3.97 | 7.76 | 36.61 | -7.04 | -1.60 | -3.78 |
Net Debt / FCF Ratio | 3.84 | 3.91 | -79.22 | -6.06 | -1.24 | -4.12 |
Asset Turnover | 0.24 | 0.26 | 0.21 | 0.55 | 0.98 | 0.74 |
Quick Ratio | 5.09 | 5.66 | 4.85 | 3.41 | 4.28 | 2.83 |
Current Ratio | 5.27 | 5.79 | 4.95 | 3.54 | 6.63 | 3.03 |
Return on Equity (ROE) | -9.34% | -7.03% | -4.94% | 2.17% | 36.52% | -5.40% |
Return on Assets (ROA) | -6.75% | -5.21% | -1.65% | 1.82% | 17.49% | 0.38% |
Return on Invested Capital (ROIC) | -16.13% | -13.06% | -4.53% | 6.67% | 63.62% | 1.75% |
Return on Capital Employed (ROCE) | -11.70% | -9.00% | -1.70% | 3.30% | 23.00% | 0.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -12.68% | -6.93% | -3.78% | 1.39% | 7.99% | -0.18% |
FCF Yield | -7.45% | -5.69% | 0.81% | 1.76% | 11.03% | 0.29% |
Payout Ratio | - | - | - | 1.05% | - | - |
Buyback Yield / Dilution | -39.76% | -137.02% | -6.04% | -6.00% | -100.71% | -87.32% |