Wemade Max Co., Ltd. (KOSDAQ:101730)

Wemade Max Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	134,408	148,840	74,991	69,764	86,235	35,522
Revenue Growth	28.23%	98.48%	7.49%	-19.10%	142.77%	-6.33%
Gross Profit Gross Profit Growth	134,332	148,764	74,930	69,712	86,181	35,486
Operating Income Operating Income Growth	-61,271	-48,449	-9,591	3,686	24,653	292.36
Net Income Net Income Growth	-44,960	-35,547	-9,488	6,407	25,263	-1,281
Earnings Per Share EPS Growth	-542.79	-428.38	-271.00	194.00	811.00	-83.00
EPS Growth	-	-	-	-76.08%	-	-

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	135,887	147,749	169,174	55,132	55,498	24,699
Total Debt Total Debt Growth	37,143	33,656	7,165	5,846	12,344	16,070
Net Cash (Debt) Net Cash Growth	98,744	114,092	162,009	49,286	43,154	8,629
Net Cash Growth	-41.22%	-29.58%	228.71%	14.21%	400.08%	-36.26%
Net Cash Per Share Net Cash Per Share Growth	1192.09	1374.92	4627.59	1492.91	1385.57	556.12

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	-38,225	-24,184	2,426	9,223	35,170	2,261
Capital Expenditures CapEx Growth	-4,095	-5,012	-381.21	-1,091	-297.4	-164.8
Free Cash Flow Free Cash Flow Growth	-42,320	-29,196	2,045	8,132	34,872	2,096
Free Cash Flow Growth	-	-	-74.85%	-76.68%	1563.66%	-

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	99.94%	99.95%	99.92%	99.93%	99.94%	99.90%
Operating Margin	-45.59%	-32.55%	-12.79%	5.28%	28.59%	0.82%
Pretax Margin	-42.36%	-30.50%	-19.81%	-2.81%	28.25%	-4.13%
Profit Margin	-33.45%	-23.88%	-12.65%	9.18%	29.30%	-3.61%
FCF Margin	-31.49%	-19.62%	2.73%	11.66%	40.44%	5.90%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 12, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	-	-	-	72.14	12.52	-
Forward PE	-	21.25	21.25	21.25	21.25	21.25
P/FCF Ratio	-	-	122.85	56.84	9.07	343.48
PS Ratio	2.83	3.45	3.35	6.63	3.67	20.27

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 12, 2026

Data Sources Report a data error