Wemade Max Co., Ltd. (KOSDAQ:101730)
South Korea · Delayed Price · Currency is KRW 3,720.00
-75.00 (-1.98%)
Nov 2, 2026, 3:30 PM KST
Wemade Max Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 135,086 | 148,840 | 74,991 | 69,764 | 86,235 | 35,522 |
Revenue Growth | 13.37% | 98.48% | 7.49% | -19.10% | 142.77% | -6.33% |
Gross Profit Gross Profit Growth | 135,004 | 148,764 | 74,930 | 69,712 | 86,181 | 35,486 |
Operating Income Operating Income Growth | -59,937 | -48,449 | -9,591 | 3,686 | 24,653 | 292.36 |
Net Income Net Income Growth | -45,214 | -35,547 | -9,488 | 6,407 | 25,263 | -1,281 |
Earnings Per Share EPS Growth | -542.54 | -428.38 | -271.00 | 194.00 | 811.00 | -83.00 |
EPS Growth | - | - | - | -76.08% | - | - |
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
South Korea South Korea Growth | 104,530 | 41,926 | 48,919 | 43,717 | 19,707 |
Overseas Overseas Growth | 44,310 | 33,064 | 20,844 | 42,518 | 15,815 |
Total Total Growth | 148,840 | 74,991 | 69,764 | 86,235 | 35,522 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 138,197 | 147,749 | 169,174 | 55,132 | 55,498 | 24,699 |
Total Debt Total Debt Growth | 36,167 | 33,656 | 7,165 | 5,846 | 12,344 | 16,070 |
Net Cash (Debt) Net Cash Growth | 102,030 | 114,092 | 162,009 | 49,286 | 43,154 | 8,629 |
Net Cash Growth | -33.41% | -29.58% | 228.71% | 14.21% | 400.08% | -36.26% |
Net Cash Per Share Net Cash Per Share Growth | 1224.31 | 1374.92 | 4623.49 | 1492.91 | 1385.57 | 556.12 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -22,763 | -24,184 | 2,426 | 9,223 | 35,170 | 2,261 |
Capital Expenditures CapEx Growth | -3,817 | -5,012 | -381.21 | -1,091 | -297.4 | -164.8 |
Free Cash Flow Free Cash Flow Growth | -26,579 | -29,196 | 2,045 | 8,132 | 34,872 | 2,096 |
Free Cash Flow Growth | - | - | -74.85% | -76.68% | 1563.66% | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 99.94% | 99.95% | 99.92% | 99.93% | 99.94% | 99.90% |
Operating Margin | -44.37% | -32.55% | -12.79% | 5.28% | 28.59% | 0.82% |
Pretax Margin | -39.79% | -30.50% | -19.81% | -2.81% | 28.25% | -4.13% |
Profit Margin | -33.47% | -23.88% | -12.65% | 9.18% | 29.30% | -3.61% |
FCF Margin | -19.68% | -19.62% | 2.73% | 11.66% | 40.44% | 5.90% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 72.14 | 12.52 | - |
Forward PE | - | 21.25 | 21.25 | 21.25 | 21.25 | 21.25 |
P/FCF Ratio | - | - | 122.85 | 56.84 | 9.07 | 343.48 |
PS Ratio | 2.34 | 3.45 | 3.35 | 6.63 | 3.67 | 20.27 |