Wooyang HC Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2015	FY 2014	FY 2013	2008 - 2012
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	2008 - 2012
Operating Revenue	128,114	183,249	200,055	139,527	224,235	226,004	Upgrade
Other Revenue	-0	-0	-	-	-	-	Upgrade
Revenue	128,114	183,249	200,055	139,527	224,235	226,004	Upgrade
Revenue Growth (YoY)	-8.18%	-8.40%	43.38%	-37.78%	-0.78%	11.64%	Upgrade
Cost of Revenue	99,091	131,431	159,502	123,822	200,992	187,445	Upgrade
Gross Profit	29,023	51,818	40,553	15,705	23,243	38,559	Upgrade
Selling, General & Admin	11,369	12,857	14,483	11,313	14,246	15,473	Upgrade
Research & Development	103.3	1,574	523.71	-	-	56.31	Upgrade
Other Operating Expenses	525.06	500.32	476.54	509.72	838.95	454.9	Upgrade
Operating Expenses	18,471	20,727	15,281	22,486	32,814	16,881	Upgrade
Operating Income	10,552	31,091	25,272	-6,781	-9,570	21,678	Upgrade
Interest Expense	-2,700	-3,701	-4,190	-7,149	-9,113	-7,999	Upgrade
Interest & Investment Income	1,071	727.21	371.08	79.48	319.36	1,947	Upgrade
Earnings From Equity Investments	-	-	-	-	-3,583	359.19	Upgrade
Currency Exchange Gain (Loss)	450.81	9,093	-738.27	1,038	-453.82	-1,473	Upgrade
Other Non Operating Income (Expenses)	-6,105	-2,585	2,581	21,772	15,308	1,813	Upgrade
EBT Excluding Unusual Items	3,269	34,625	23,296	8,960	-7,093	16,326	Upgrade
Gain (Loss) on Sale of Investments	-23.72	-18.79	-5.55	-8.2	-	-	Upgrade
Gain (Loss) on Sale of Assets	20.48	22.29	91.96	-71.73	-490.94	94.85	Upgrade
Asset Writedown	-	-	-	-	-13,151	-1,356	Upgrade
Other Unusual Items	-	-	-	4,832	-	-	Upgrade
Pretax Income	3,266	34,629	23,382	13,712	-20,736	15,065	Upgrade
Income Tax Expense	1,650	7,197	1,577	13,428	-4,732	3,614	Upgrade
Earnings From Continuing Operations	1,615	27,432	21,805	284.61	-16,004	11,451	Upgrade
Minority Interest in Earnings	-	-	-	384.44	957.31	-	Upgrade
Net Income	1,615	27,432	21,805	669.05	-15,046	11,451	Upgrade
Net Income to Common	1,615	27,432	21,805	669.05	-15,046	11,451	Upgrade
Net Income Growth	141.41%	25.80%	3159.16%	-	-	69.94%	Upgrade
Shares Outstanding (Basic)	15	-	-	4	3	3	Upgrade
Shares Outstanding (Diluted)	15	-	-	4	3	3	Upgrade
Shares Change (YoY)	300.97%	-	-	14.57%	9.94%	19.42%	Upgrade
EPS (Basic)	111.09	-	-	184.51	-4754.14	4091.44	Upgrade
EPS (Diluted)	111.09	-	-	184.51	-4754.14	3977.96	Upgrade
EPS Growth	-39.79%	-	-	-	-	42.31%	Upgrade
Free Cash Flow	41,683	42,999	-833.18	9,480	-39,946	-51,735	Upgrade
Free Cash Flow Per Share	2866.89	-	-	2614.46	-12621.57	-17971.85	Upgrade
Gross Margin	22.65%	28.28%	20.27%	11.26%	10.37%	17.06%	Upgrade
Operating Margin	8.24%	16.97%	12.63%	-4.86%	-4.27%	9.59%	Upgrade
Profit Margin	1.26%	14.97%	10.90%	0.48%	-6.71%	5.07%	Upgrade
Free Cash Flow Margin	32.54%	23.46%	-0.42%	6.79%	-17.81%	-22.89%	Upgrade
EBITDA	16,630	37,769	32,321	1,342	-1,429	29,263	Upgrade
EBITDA Margin	12.98%	20.61%	16.16%	0.96%	-0.64%	12.95%	Upgrade
D&A For EBITDA	6,078	6,678	7,050	8,123	8,141	7,585	Upgrade
EBIT	10,552	31,091	25,272	-6,781	-9,570	21,678	Upgrade
EBIT Margin	8.24%	16.97%	12.63%	-4.86%	-4.27%	9.59%	Upgrade
Effective Tax Rate	50.54%	20.78%	6.74%	97.92%	-	23.99%	Upgrade
Advertising Expenses	-	-	-	9.37	115.03	256.68	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.