Wooyang Co., Ltd. (KOSDAQ: 103840)
South Korea
· Delayed Price · Currency is KRW 3,090.00
-145.00 (-4.48%)
Dec 20, 2024, 9:00 AM KST
Wooyang Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Other Revenue | 0 | -0 | - | -0 | 0 | 0 | Upgrade
|
| Revenue | 182,786 | 191,295 | 163,413 | 139,168 | 133,059 | 117,909 | Upgrade
|
| Revenue Growth (YoY) | -1.14% | 17.06% | 17.42% | 4.59% | 12.85% | 9.75% | Upgrade
|
| Cost of Revenue | 167,080 | 172,882 | 148,229 | 124,169 | 114,455 | 101,531 | Upgrade
|
| Gross Profit | 15,706 | 18,413 | 15,184 | 15,000 | 18,604 | 16,378 | Upgrade
|
| Selling, General & Admin | 14,988 | 16,055 | 13,878 | 11,783 | 10,912 | 9,518 | Upgrade
|
| Other Operating Expenses | 97.99 | 92.08 | 77.59 | 84.68 | 75 | 47.78 | Upgrade
|
| Operating Expenses | 16,109 | 17,113 | 15,088 | 12,943 | 12,210 | 10,462 | Upgrade
|
| Operating Income | -403.64 | 1,300 | 95.87 | 2,056 | 6,394 | 5,916 | Upgrade
|
| Interest Expense | -4,346 | -4,658 | -2,996 | -1,796 | -1,962 | -2,319 | Upgrade
|
| Interest & Investment Income | 260.79 | 266.07 | 48.46 | 27.86 | 44.03 | 11.51 | Upgrade
|
| Earnings From Equity Investments | -297.87 | 244.07 | 189.54 | 1,007 | -5.75 | 71.89 | Upgrade
|
| Currency Exchange Gain (Loss) | 148.74 | -101.18 | -548.21 | -415.44 | 127.39 | -95.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 130.83 | -801.75 | -163.08 | 42.04 | -2,206 | 182.6 | Upgrade
|
| EBT Excluding Unusual Items | -4,508 | -3,750 | -3,374 | 921.9 | 2,392 | 3,768 | Upgrade
|
| Gain (Loss) on Sale of Investments | -117.97 | -120.15 | -118.69 | -143.59 | -17.96 | 2.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | 79.19 | 122.51 | 0.64 | -64.02 | 0.18 | 2.35 | Upgrade
|
| Pretax Income | -4,210 | -3,431 | -3,492 | 1,226 | 4,233 | 3,773 | Upgrade
|
| Income Tax Expense | 116.66 | 488.53 | -493.12 | -54.32 | 167.7 | 354.27 | Upgrade
|
| Net Income | -4,327 | -3,920 | -2,999 | 1,280 | 4,065 | 3,419 | Upgrade
|
| Net Income to Common | -4,327 | -3,920 | -2,999 | 1,280 | 4,065 | 3,419 | Upgrade
|
| Net Income Growth | - | - | - | -68.50% | 18.92% | -13.09% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 15 | 14 | 14 | 13 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 17 | 15 | 14 | 13 | 11 | Upgrade
|
| Shares Change (YoY) | 14.20% | 9.61% | 8.82% | 6.13% | 20.07% | -5.87% | Upgrade
|
| EPS (Basic) | -265.79 | -267.06 | -210.00 | 92.00 | 316.00 | 326.00 | Upgrade
|
| EPS (Diluted) | -265.79 | -267.06 | -210.00 | 92.00 | 310.00 | 313.00 | Upgrade
|
| EPS Growth | - | - | - | -70.32% | -0.96% | -7.67% | Upgrade
|
| Free Cash Flow | -2,777 | 1,973 | -5,765 | -6,124 | -10,846 | -3,578 | Upgrade
|
| Free Cash Flow Per Share | -170.58 | 118.83 | -380.66 | -440.03 | -827.05 | -327.60 | Upgrade
|
| Gross Margin | 8.59% | 9.63% | 9.29% | 10.78% | 13.98% | 13.89% | Upgrade
|
| Operating Margin | -0.22% | 0.68% | 0.06% | 1.48% | 4.81% | 5.02% | Upgrade
|
| Profit Margin | -2.37% | -2.05% | -1.84% | 0.92% | 3.06% | 2.90% | Upgrade
|
| Free Cash Flow Margin | -1.52% | 1.03% | -3.53% | -4.40% | -8.15% | -3.03% | Upgrade
|
| EBITDA | 8,410 | 10,295 | 8,692 | 9,442 | 12,499 | 10,735 | Upgrade
|
| EBITDA Margin | 4.60% | 5.38% | 5.32% | 6.78% | 9.39% | 9.10% | Upgrade
|
| D&A For EBITDA | 8,814 | 8,995 | 8,597 | 7,385 | 6,105 | 4,819 | Upgrade
|
| EBIT | -403.64 | 1,300 | 95.87 | 2,056 | 6,394 | 5,916 | Upgrade
|
| EBIT Margin | -0.22% | 0.68% | 0.06% | 1.48% | 4.81% | 5.02% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 3.96% | 9.39% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.