Wooyang Co., Ltd. (KOSDAQ:103840)
South Korea
· Delayed Price · Currency is KRW 2,960.00
-15.00 (-0.50%)
Last updated: Jun 16, 2025
Wooyang Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Other Revenue | 0 | - | -0 | - | -0 | 0 | Upgrade
|
| Revenue | 173,244 | 176,260 | 191,295 | 163,413 | 139,168 | 133,059 | Upgrade
|
| Revenue Growth (YoY) | -9.69% | -7.86% | 17.06% | 17.42% | 4.59% | 12.85% | Upgrade
|
| Cost of Revenue | 156,441 | 159,989 | 172,882 | 148,229 | 124,169 | 114,455 | Upgrade
|
| Gross Profit | 16,802 | 16,272 | 18,413 | 15,184 | 15,000 | 18,604 | Upgrade
|
| Selling, General & Admin | 14,470 | 14,652 | 16,055 | 13,878 | 11,783 | 10,912 | Upgrade
|
| Other Operating Expenses | 92.61 | 92.93 | 92.08 | 77.59 | 84.68 | 75 | Upgrade
|
| Operating Expenses | 15,678 | 15,818 | 17,113 | 15,088 | 12,943 | 12,210 | Upgrade
|
| Operating Income | 1,125 | 453.83 | 1,300 | 95.87 | 2,056 | 6,394 | Upgrade
|
| Interest Expense | -4,330 | -4,280 | -4,658 | -2,996 | -1,796 | -1,962 | Upgrade
|
| Interest & Investment Income | 178.52 | 363.9 | 266.07 | 48.46 | 27.86 | 44.03 | Upgrade
|
| Earnings From Equity Investments | -270.2 | -258.28 | 244.08 | 189.54 | 1,007 | -5.75 | Upgrade
|
| Currency Exchange Gain (Loss) | -462.34 | -744.24 | -101.18 | -548.21 | -415.44 | 127.39 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,325 | -1,310 | -801.75 | -163.08 | 42.04 | -2,206 | Upgrade
|
| EBT Excluding Unusual Items | -5,084 | -5,775 | -3,750 | -3,374 | 921.9 | 2,392 | Upgrade
|
| Gain (Loss) on Sale of Investments | -155.33 | -152.61 | -120.15 | -118.69 | -143.59 | -17.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | 91.09 | -39.26 | 122.51 | 0.64 | -64.02 | 0.18 | Upgrade
|
| Pretax Income | -5,115 | -5,893 | -3,431 | -3,492 | 1,226 | 4,233 | Upgrade
|
| Income Tax Expense | -4,576 | -4,578 | 488.53 | -493.12 | -54.32 | 167.7 | Upgrade
|
| Net Income | -539.42 | -1,315 | -3,920 | -2,999 | 1,280 | 4,065 | Upgrade
|
| Net Income to Common | -539.42 | -1,315 | -3,920 | -2,999 | 1,280 | 4,065 | Upgrade
|
| Net Income Growth | - | - | - | - | -68.50% | 18.92% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 16 | 15 | 14 | 14 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 16 | 15 | 14 | 13 | Upgrade
|
| Shares Change (YoY) | 20.18% | 0.79% | 8.75% | 8.82% | 6.13% | 20.07% | Upgrade
|
| EPS (Basic) | -31.71 | -80.34 | -267.00 | -210.00 | 92.00 | 316.00 | Upgrade
|
| EPS (Diluted) | -31.71 | -80.34 | -267.00 | -210.00 | 92.00 | 310.00 | Upgrade
|
| EPS Growth | - | - | - | - | -70.32% | -0.96% | Upgrade
|
| Free Cash Flow | -885.26 | -3,739 | 1,973 | -5,765 | -6,124 | -10,846 | Upgrade
|
| Free Cash Flow Per Share | -52.04 | -225.22 | 119.77 | -380.66 | -440.03 | -827.05 | Upgrade
|
| Gross Margin | 9.70% | 9.23% | 9.63% | 9.29% | 10.78% | 13.98% | Upgrade
|
| Operating Margin | 0.65% | 0.26% | 0.68% | 0.06% | 1.48% | 4.81% | Upgrade
|
| Profit Margin | -0.31% | -0.75% | -2.05% | -1.84% | 0.92% | 3.06% | Upgrade
|
| Free Cash Flow Margin | -0.51% | -2.12% | 1.03% | -3.53% | -4.40% | -8.15% | Upgrade
|
| EBITDA | 9,497 | 9,102 | 10,295 | 8,692 | 9,442 | 12,499 | Upgrade
|
| EBITDA Margin | 5.48% | 5.16% | 5.38% | 5.32% | 6.78% | 9.39% | Upgrade
|
| D&A For EBITDA | 8,373 | 8,648 | 8,995 | 8,597 | 7,385 | 6,105 | Upgrade
|
| EBIT | 1,125 | 453.83 | 1,300 | 95.87 | 2,056 | 6,394 | Upgrade
|
| EBIT Margin | 0.65% | 0.26% | 0.68% | 0.06% | 1.48% | 4.81% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 3.96% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.