Wooyang Co., Ltd. (KOSDAQ:103840)
South Korea · Delayed Price · Currency is KRW 3,720.00
+15.00 (0.40%)
At close: Oct 30, 2025
Wooyang Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Other Revenue | - | - | -0 | - | -0 | 0 | Upgrade |
| 174,948 | 176,260 | 191,295 | 163,413 | 139,168 | 133,059 | Upgrade | |
Revenue Growth (YoY) | -6.34% | -7.86% | 17.06% | 17.42% | 4.59% | 12.85% | Upgrade |
Cost of Revenue | 157,322 | 159,989 | 172,882 | 148,229 | 124,169 | 114,455 | Upgrade |
Gross Profit | 17,626 | 16,272 | 18,413 | 15,184 | 15,000 | 18,604 | Upgrade |
Selling, General & Admin | 14,677 | 14,652 | 16,055 | 13,878 | 11,783 | 10,912 | Upgrade |
Amortization of Goodwill & Intangibles | 7.79 | 10.52 | 20.81 | 28.12 | 67.13 | 104.1 | Upgrade |
Other Operating Expenses | 90.55 | 92.93 | 92.08 | 77.59 | 84.68 | 75 | Upgrade |
Operating Expenses | 15,926 | 15,818 | 17,113 | 15,088 | 12,943 | 12,210 | Upgrade |
Operating Income | 1,700 | 453.83 | 1,300 | 95.87 | 2,056 | 6,394 | Upgrade |
Interest Expense | -4,235 | -4,280 | -4,658 | -2,996 | -1,796 | -1,962 | Upgrade |
Interest & Investment Income | 188.66 | 363.9 | 266.07 | 48.46 | 27.86 | 44.03 | Upgrade |
Earnings From Equity Investments | -52.8 | -258.28 | 244.08 | 189.54 | 1,007 | -5.75 | Upgrade |
Currency Exchange Gain (Loss) | 317.13 | -744.24 | -101.18 | -548.21 | -415.44 | 127.39 | Upgrade |
Other Non Operating Income (Expenses) | -2,613 | -1,310 | -801.75 | -163.08 | 42.04 | -2,206 | Upgrade |
EBT Excluding Unusual Items | -4,695 | -5,775 | -3,750 | -3,374 | 921.9 | 2,392 | Upgrade |
Gain (Loss) on Sale of Investments | -160.19 | -152.61 | -120.15 | -118.69 | -143.59 | -17.96 | Upgrade |
Gain (Loss) on Sale of Assets | 91.9 | -39.26 | 122.51 | 0.64 | -64.02 | 0.18 | Upgrade |
Pretax Income | -4,740 | -5,893 | -3,431 | -3,492 | 1,226 | 4,233 | Upgrade |
Income Tax Expense | -4,404 | -4,578 | 488.53 | -493.12 | -54.32 | 167.7 | Upgrade |
Net Income | -336.75 | -1,315 | -3,920 | -2,999 | 1,280 | 4,065 | Upgrade |
Net Income to Common | -336.75 | -1,315 | -3,920 | -2,999 | 1,280 | 4,065 | Upgrade |
Net Income Growth | - | - | - | - | -68.50% | 18.92% | Upgrade |
Shares Outstanding (Basic) | 16 | 16 | 15 | 14 | 14 | 13 | Upgrade |
Shares Outstanding (Diluted) | 16 | 17 | 16 | 15 | 14 | 13 | Upgrade |
Shares Change (YoY) | 15.34% | 0.79% | 8.75% | 8.82% | 6.13% | 20.07% | Upgrade |
EPS (Basic) | -20.56 | -80.34 | -267.00 | -210.00 | 92.00 | 316.00 | Upgrade |
EPS (Diluted) | -20.56 | -80.34 | -267.00 | -210.00 | 92.00 | 310.00 | Upgrade |
EPS Growth | - | - | - | - | -70.32% | -0.96% | Upgrade |
Free Cash Flow | -623.46 | -3,739 | 1,973 | -5,765 | -6,124 | -10,846 | Upgrade |
Free Cash Flow Per Share | -38.07 | -225.22 | 119.77 | -380.66 | -440.03 | -827.05 | Upgrade |
Gross Margin | 10.08% | 9.23% | 9.63% | 9.29% | 10.78% | 13.98% | Upgrade |
Operating Margin | 0.97% | 0.26% | 0.68% | 0.06% | 1.48% | 4.81% | Upgrade |
Profit Margin | -0.19% | -0.75% | -2.05% | -1.84% | 0.92% | 3.06% | Upgrade |
Free Cash Flow Margin | -0.36% | -2.12% | 1.03% | -3.53% | -4.40% | -8.15% | Upgrade |
EBITDA | 9,817 | 9,102 | 10,295 | 8,692 | 9,442 | 12,499 | Upgrade |
EBITDA Margin | 5.61% | 5.16% | 5.38% | 5.32% | 6.78% | 9.39% | Upgrade |
D&A For EBITDA | 8,117 | 8,648 | 8,995 | 8,597 | 7,385 | 6,105 | Upgrade |
EBIT | 1,700 | 453.83 | 1,300 | 95.87 | 2,056 | 6,394 | Upgrade |
EBIT Margin | 0.97% | 0.26% | 0.68% | 0.06% | 1.48% | 4.81% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 3.96% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.