Wooyang Co., Ltd. (KOSDAQ:103840)
South Korea · Delayed Price · Currency is KRW 2,180.00
-105.00 (-4.60%)
At close: Jun 5, 2026
Wooyang Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 189,924 | 183,776 | 176,260 | 191,295 | 163,413 | 139,168 |
Other Revenue | -0 | -0 | - | -0 | - | -0 |
| 189,924 | 183,776 | 176,260 | 191,295 | 163,413 | 139,168 | |
Revenue Growth (YoY) | 9.63% | 4.26% | -7.86% | 17.06% | 17.42% | 4.59% |
Cost of Revenue | 167,890 | 161,668 | 159,989 | 172,882 | 148,229 | 124,169 |
Gross Profit | 22,034 | 22,108 | 16,272 | 18,413 | 15,184 | 15,000 |
Selling, General & Admin | 15,846 | 15,783 | 14,652 | 16,055 | 13,878 | 11,783 |
Amortization of Goodwill & Intangibles | 7.12 | 7.34 | 10.52 | 20.81 | 28.12 | 67.13 |
Other Operating Expenses | 100.36 | 94.38 | 92.93 | 92.08 | 77.59 | 84.68 |
Operating Expenses | 17,422 | 17,442 | 15,818 | 17,113 | 15,088 | 12,943 |
Operating Income | 4,612 | 4,666 | 453.83 | 1,300 | 95.87 | 2,056 |
Interest Expense | -3,684 | -3,873 | -4,280 | -4,658 | -2,996 | -1,796 |
Interest & Investment Income | 152.04 | 152.56 | 363.9 | 266.07 | 48.46 | 27.86 |
Earnings From Equity Investments | 718.88 | 554.12 | -258.28 | 244.08 | 189.54 | 1,007 |
Currency Exchange Gain (Loss) | -96.96 | 163.41 | -744.24 | -101.18 | -548.21 | -415.44 |
Other Non Operating Income (Expenses) | -409.47 | -344.88 | -1,310 | -801.75 | -163.08 | 42.04 |
EBT Excluding Unusual Items | 1,293 | 1,318 | -5,775 | -3,750 | -3,374 | 921.9 |
Gain (Loss) on Sale of Investments | -143.12 | -144.94 | -152.61 | -120.15 | -118.69 | -143.59 |
Gain (Loss) on Sale of Assets | -40.82 | 111.42 | -39.26 | 122.51 | 0.64 | -64.02 |
Pretax Income | 1,543 | 1,719 | -5,893 | -3,431 | -3,492 | 1,226 |
Income Tax Expense | -473.58 | -527.44 | -4,578 | 488.53 | -493.12 | -54.32 |
Net Income | 2,016 | 2,246 | -1,315 | -3,920 | -2,999 | 1,280 |
Net Income to Common | 2,016 | 2,246 | -1,315 | -3,920 | -2,999 | 1,280 |
Net Income Growth | - | - | - | - | - | -68.50% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 15 | 14 | 14 |
Shares Outstanding (Diluted) | 17 | 18 | 16 | 16 | 15 | 14 |
Shares Change (YoY) | 2.07% | 7.95% | -0.20% | 8.75% | 8.82% | 6.13% |
EPS (Basic) | 125.55 | 137.23 | -80.00 | -267.00 | -210.00 | 92.00 |
EPS (Diluted) | 125.22 | 136.00 | -80.00 | -267.00 | -210.00 | 92.00 |
EPS Growth | - | - | - | - | - | -70.32% |
Free Cash Flow | 6,657 | 8,135 | -3,739 | 1,973 | -5,765 | -6,124 |
Free Cash Flow Per Share | 381.81 | 458.51 | -227.47 | 119.77 | -380.66 | -440.03 |
Gross Margin | 11.60% | 12.03% | 9.23% | 9.63% | 9.29% | 10.78% |
Operating Margin | 2.43% | 2.54% | 0.26% | 0.68% | 0.06% | 1.48% |
Profit Margin | 1.06% | 1.22% | -0.75% | -2.05% | -1.84% | 0.92% |
Free Cash Flow Margin | 3.50% | 4.43% | -2.12% | 1.03% | -3.53% | -4.40% |
EBITDA | 12,349 | 12,337 | 9,102 | 10,295 | 8,692 | 9,442 |
EBITDA Margin | 6.50% | 6.71% | 5.16% | 5.38% | 5.32% | 6.78% |
D&A For EBITDA | 7,738 | 7,671 | 8,648 | 8,995 | 8,597 | 7,385 |
EBIT | 4,612 | 4,666 | 453.83 | 1,300 | 95.87 | 2,056 |
EBIT Margin | 2.43% | 2.54% | 0.26% | 0.68% | 0.06% | 1.48% |