Yellow Balloon Tour Co., Ltd. (KOSDAQ:104620)
South Korea
· Delayed Price · Currency is KRW 4,720.00
-80.00 (-1.67%)
At close: Mar 28, 2025, 3:30 PM KST
Yellow Balloon Tour Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Revenue | 131,914 | 98,613 | 22,005 | 2,928 | 19,959 | Upgrade
|
| Revenue Growth (YoY) | 33.77% | 348.14% | 651.41% | -85.33% | -74.00% | Upgrade
|
| Cost of Revenue | 68.9 | 63.11 | 66.69 | 25.41 | - | Upgrade
|
| Gross Profit | 131,845 | 98,549 | 21,938 | 2,903 | 19,959 | Upgrade
|
| Selling, General & Admin | 132,079 | 89,115 | 40,552 | 15,200 | 20,737 | Upgrade
|
| Operating Expenses | 138,392 | 91,933 | 42,849 | 17,620 | 26,657 | Upgrade
|
| Operating Income | -6,546 | 6,616 | -20,912 | -14,717 | -6,698 | Upgrade
|
| Interest Expense | -1,642 | -1,741 | -1,582 | -1,415 | -398.62 | Upgrade
|
| Interest & Investment Income | 1,281 | 1,049 | 471.32 | 287.4 | 408.92 | Upgrade
|
| Earnings From Equity Investments | - | -259.87 | -585.88 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1,114 | -746.77 | -19.21 | -15.17 | -19.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,191 | 2,055 | -5,976 | 2,815 | 31.94 | Upgrade
|
| EBT Excluding Unusual Items | -6,831 | 6,973 | -28,602 | -13,044 | -6,675 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -263.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | -74.66 | -146.91 | -16.1 | -3.52 | 19.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | 77.73 | 1.84 | 2.59 | 276.33 | 155.04 | Upgrade
|
| Other Unusual Items | -109.45 | - | - | - | - | Upgrade
|
| Pretax Income | -6,937 | 6,828 | -28,616 | -12,771 | -6,764 | Upgrade
|
| Income Tax Expense | -2,124 | 908.62 | -4,537 | -2,486 | -862.36 | Upgrade
|
| Earnings From Continuing Operations | -4,813 | 5,920 | -24,079 | -10,285 | -5,901 | Upgrade
|
| Minority Interest in Earnings | 72.2 | - | - | 93.79 | - | Upgrade
|
| Net Income | -4,741 | 5,920 | -24,079 | -10,191 | -5,901 | Upgrade
|
| Net Income to Common | -4,741 | 5,920 | -24,079 | -10,191 | -5,901 | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 15 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 15 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 0.17% | 3.00% | 7.49% | - | 1.44% | Upgrade
|
| EPS (Basic) | -299.00 | 374.00 | -1566.87 | -712.83 | -412.76 | Upgrade
|
| EPS (Diluted) | -299.00 | 374.00 | -1566.87 | -712.83 | -412.76 | Upgrade
|
| Free Cash Flow | 16,634 | 1,653 | -599.15 | -14,326 | -23,149 | Upgrade
|
| Free Cash Flow Per Share | 1049.15 | 104.45 | -38.99 | -1002.05 | -1619.12 | Upgrade
|
| Gross Margin | 99.95% | 99.94% | 99.70% | 99.13% | 100.00% | Upgrade
|
| Operating Margin | -4.96% | 6.71% | -95.03% | -502.55% | -33.56% | Upgrade
|
| Profit Margin | -3.59% | 6.00% | -109.43% | -348.01% | -29.57% | Upgrade
|
| Free Cash Flow Margin | 12.61% | 1.68% | -2.72% | -489.21% | -115.98% | Upgrade
|
| EBITDA | -3,683 | 9,787 | -18,453 | -12,333 | -3,379 | Upgrade
|
| EBITDA Margin | -2.79% | 9.93% | -83.86% | - | -16.93% | Upgrade
|
| D&A For EBITDA | 2,864 | 3,171 | 2,459 | 2,384 | 3,318 | Upgrade
|
| EBIT | -6,546 | 6,616 | -20,912 | -14,717 | -6,698 | Upgrade
|
| EBIT Margin | -4.96% | 6.71% | -95.03% | - | -33.56% | Upgrade
|
| Effective Tax Rate | - | 13.31% | - | - | - | Upgrade
|
| Advertising Expenses | 11,777 | 10,181 | 4,496 | 586.39 | 912.87 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.