Yellow Balloon Tour Co., Ltd. (KOSDAQ:104620)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,180.00
-20.00 (-0.63%)
At close: Aug 11, 2026

Yellow Balloon Tour Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
117,902119,704131,91498,61322,0052,928
Revenue Growth
-5.67%-9.26%33.77%348.14%651.41%-85.33%
Gross Profit
117,818119,620131,84598,54921,9382,903
Operating Income
4,2642,239-6,5466,616-20,912-14,717
Net Income
-751.22-2,808-4,7415,920-24,079-10,191
Earnings Per Share
-45.90-173.30-299.00373.93-1566.87-712.83
EPS Growth
------

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
51,71148,77548,25121,39325,66726,097
Total Debt
26,63326,58433,98423,08427,03231,384
Net Cash (Debt)
25,07822,19014,267-1,691-1,365-5,287
Net Cash Growth
176.21%55.53%----
Net Cash Per Share
1532.381369.33899.86-106.79-88.83-369.78

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
13,9076,81318,5393,019-21.55-14,185
Capital Expenditures
-637.63-696.69-1,905-1,366-577.6-141.49
Free Cash Flow
13,2696,11716,6341,653-599.15-14,326
Free Cash Flow Growth
--63.23%906.13%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
99.93%99.93%99.95%99.94%99.70%99.13%
Operating Margin
3.62%1.87%-4.96%6.71%-95.03%-502.55%
Pretax Margin
2.27%-0.04%-5.26%6.92%-130.05%-436.11%
Profit Margin
-0.64%-2.35%-3.59%6.00%-109.43%-348.01%
FCF Margin
11.25%5.11%12.61%1.68%-2.72%-489.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---17.58--
Forward PE
-7.507.507.507.507.50
P/FCF Ratio
4.0314.294.3862.96--
PS Ratio
0.450.730.551.065.3870.55