Edge Foundry Co.,Ltd (KOSDAQ:105550)
South Korea · Delayed Price · Currency is KRW 1,525.00
+5.00 (0.33%)
At close: Feb 12, 2026
Edge Foundry Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 37,521 | 37,298 | 37,040 | 36,001 | 39,641 | 37,667 |
Other Revenue | 0 | - | -0 | - | -0 | - |
| 37,521 | 37,298 | 37,040 | 36,001 | 39,641 | 37,667 | |
Revenue Growth (YoY) | 2.96% | 0.69% | 2.89% | -9.18% | 5.24% | 27.43% |
Cost of Revenue | 35,833 | 33,908 | 34,505 | 32,323 | 26,470 | 29,041 |
Gross Profit | 1,688 | 3,390 | 2,536 | 3,678 | 13,171 | 8,626 |
Selling, General & Admin | 9,148 | 5,835 | 4,954 | 3,931 | 3,615 | 3,699 |
Research & Development | 1,418 | 1,101 | 1,067 | 588.99 | 1,383 | 1,804 |
Amortization of Goodwill & Intangibles | 775.54 | 362.06 | 200.17 | 192.66 | 596.86 | 739.33 |
Other Operating Expenses | 181.17 | 220.99 | 229.47 | 231.83 | 197.06 | 136.71 |
Operating Expenses | 16,057 | 10,009 | 15,757 | 6,871 | 9,642 | 7,699 |
Operating Income | -14,369 | -6,619 | -13,221 | -3,193 | 3,529 | 927.51 |
Interest Expense | -2,647 | -2,647 | -2,013 | -2,515 | -5,300 | -3,417 |
Interest & Investment Income | 924.24 | 924.24 | 655.15 | 1,356 | 593.12 | 141.77 |
Earnings From Equity Investments | 27,731 | 35.92 | 478.97 | - | -5,717 | -100.11 |
Currency Exchange Gain (Loss) | 116.5 | 116.5 | -6.85 | 24.5 | 18.22 | 16.72 |
Other Non Operating Income (Expenses) | 1,619 | -850.3 | 155.84 | 1,078 | -2,970 | 107.76 |
EBT Excluding Unusual Items | 13,376 | -9,040 | -13,951 | -3,249 | -9,847 | -2,323 |
Gain (Loss) on Sale of Investments | -6,485 | -6,485 | -7,334 | -2,170 | -345.22 | 2,249 |
Gain (Loss) on Sale of Assets | 172.68 | 172.68 | 149.11 | 2.21 | 25.16 | 25.79 |
Asset Writedown | -2,645 | -2,645 | - | - | - | - |
Other Unusual Items | 224.86 | 224.86 | 27.56 | -0.11 | 129.32 | 680.86 |
Pretax Income | 4,643 | -17,772 | -21,109 | -5,417 | -10,038 | 632.81 |
Income Tax Expense | 238.93 | 238.93 | 220.91 | - | 7.17 | - |
Net Income | 4,403 | -18,011 | -21,330 | -5,417 | -10,045 | 632.81 |
Net Income to Common | 4,403 | -18,011 | -21,330 | -5,417 | -10,045 | 632.81 |
Shares Outstanding (Basic) | 67 | 55 | 45 | 44 | 36 | 24 |
Shares Outstanding (Diluted) | 67 | 55 | 45 | 44 | 36 | 24 |
Shares Change (YoY) | 28.06% | 24.36% | 2.18% | 21.03% | 52.65% | 6.49% |
EPS (Basic) | 66.06 | -325.36 | -479.18 | -124.35 | -279.07 | 26.84 |
EPS (Diluted) | 66.06 | -325.36 | -479.18 | -124.35 | -279.07 | 26.84 |
Free Cash Flow | -16,911 | -4,259 | -4,091 | 2,574 | 2,709 | -7,125 |
Free Cash Flow Per Share | -253.71 | -76.94 | -91.91 | 59.09 | 75.25 | -302.17 |
Gross Margin | 4.50% | 9.09% | 6.85% | 10.22% | 33.23% | 22.90% |
Operating Margin | -38.30% | -17.75% | -35.70% | -8.87% | 8.90% | 2.46% |
Profit Margin | 11.73% | -48.29% | -57.59% | -15.05% | -25.34% | 1.68% |
Free Cash Flow Margin | -45.07% | -11.42% | -11.04% | 7.15% | 6.83% | -18.92% |
EBITDA | -10,028 | -4,200 | -11,077 | -1,195 | 5,689 | 3,645 |
EBITDA Margin | -26.73% | -11.26% | -29.90% | -3.32% | 14.35% | 9.68% |
D&A For EBITDA | 4,341 | 2,419 | 2,144 | 1,998 | 2,160 | 2,717 |
EBIT | -14,369 | -6,619 | -13,221 | -3,193 | 3,529 | 927.51 |
EBIT Margin | -38.30% | -17.75% | -35.69% | -8.87% | 8.90% | 2.46% |
Advertising Expenses | - | 6.71 | 8.63 | 22.87 | 45.44 | 147.29 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.