Edge Foundry Co.,Ltd (KOSDAQ:105550)
South Korea · Delayed Price · Currency is KRW 1,207.00
+2.00 (0.17%)
At close: Apr 16, 2026
Edge Foundry Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 36,391 | 37,298 | 37,040 | 36,001 | 39,641 |
Other Revenue | - | - | -0 | - | -0 |
| 36,391 | 37,298 | 37,040 | 36,001 | 39,641 | |
Revenue Growth (YoY) | -2.43% | 0.69% | 2.89% | -9.18% | 5.24% |
Cost of Revenue | 35,345 | 33,908 | 34,505 | 32,323 | 26,470 |
Gross Profit | 1,046 | 3,390 | 2,536 | 3,678 | 13,171 |
Selling, General & Admin | 9,882 | 5,835 | 4,954 | 3,931 | 3,615 |
Research & Development | 1,531 | 1,101 | 1,067 | 588.99 | 1,383 |
Amortization of Goodwill & Intangibles | 899.24 | 362.06 | 200.17 | 192.66 | 596.86 |
Other Operating Expenses | 197.49 | 220.99 | 229.47 | 231.83 | 197.06 |
Operating Expenses | 17,637 | 10,009 | 15,757 | 6,871 | 9,642 |
Operating Income | -16,591 | -6,619 | -13,221 | -3,193 | 3,529 |
Interest Expense | -5,500 | -2,647 | -2,013 | -2,515 | -5,300 |
Interest & Investment Income | 1,426 | 924.24 | 655.15 | 1,356 | 593.12 |
Earnings From Equity Investments | - | 35.92 | 478.97 | - | -5,717 |
Currency Exchange Gain (Loss) | -34.79 | 116.5 | -6.85 | 24.5 | 18.22 |
Other Non Operating Income (Expenses) | 4,571 | -850.3 | 155.84 | 1,078 | -2,970 |
EBT Excluding Unusual Items | -16,128 | -9,040 | -13,951 | -3,249 | -9,847 |
Gain (Loss) on Sale of Investments | 33,176 | -6,485 | -7,334 | -2,170 | -345.22 |
Gain (Loss) on Sale of Assets | -175.8 | 172.68 | 149.11 | 2.21 | 25.16 |
Asset Writedown | -1,324 | -2,645 | - | - | - |
Other Unusual Items | 530.37 | 224.86 | 27.56 | -0.11 | 129.32 |
Pretax Income | 16,078 | -17,772 | -21,109 | -5,417 | -10,038 |
Income Tax Expense | 380.45 | 238.93 | 220.91 | - | 7.17 |
Net Income | 15,697 | -18,011 | -21,330 | -5,417 | -10,045 |
Net Income to Common | 15,697 | -18,011 | -21,330 | -5,417 | -10,045 |
Shares Outstanding (Basic) | 70 | 55 | 45 | 44 | 36 |
Shares Outstanding (Diluted) | 70 | 55 | 45 | 44 | 36 |
Shares Change (YoY) | 27.02% | 24.50% | 2.18% | 21.03% | 52.65% |
EPS (Basic) | 224.00 | -325.00 | -479.18 | -124.35 | -279.07 |
EPS (Diluted) | 223.00 | -325.00 | -479.18 | -124.35 | -279.07 |
Free Cash Flow | -22,204 | -4,259 | -4,091 | 2,574 | 2,709 |
Free Cash Flow Per Share | -315.44 | -76.86 | -91.91 | 59.09 | 75.25 |
Gross Margin | 2.88% | 9.09% | 6.85% | 10.22% | 33.23% |
Operating Margin | -45.59% | -17.75% | -35.70% | -8.87% | 8.90% |
Profit Margin | 43.13% | -48.29% | -57.59% | -15.05% | -25.34% |
Free Cash Flow Margin | -61.02% | -11.42% | -11.04% | 7.15% | 6.83% |
EBITDA | -11,204 | -4,200 | -11,077 | -1,195 | 5,689 |
EBITDA Margin | -30.79% | -11.26% | -29.90% | -3.32% | 14.35% |
D&A For EBITDA | 5,387 | 2,419 | 2,144 | 1,998 | 2,160 |
EBIT | -16,591 | -6,619 | -13,221 | -3,193 | 3,529 |
EBIT Margin | -45.59% | -17.75% | -35.69% | -8.87% | 8.90% |
Effective Tax Rate | 2.37% | - | - | - | - |
Advertising Expenses | 512.71 | 6.71 | 8.63 | 22.87 | 45.44 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.