Edge Foundry Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	39,232	122,159	144,651	116,347	95,888	161,367
Market Cap Growth	-84.89%	-15.55%	24.33%	21.34%	-40.58%	206.22%
Enterprise Value	69,157	138,151	163,906	140,197	109,799	175,278
Last Close Price	501.00	1560.00	2525.00	2560.00	2190.00	4115.00
PE Ratio	14.68	7.78	-	-	-	-
Forward PE	-	12.48	12.48	12.48	12.48	12.48
PS Ratio	1.10	3.36	3.88	3.14	2.66	4.07
PB Ratio	0.30	0.95	1.88	2.07	1.41	2.68
P/TBV Ratio	0.49	1.53	1.89	2.08	1.41	2.70
P/FCF Ratio	-	-	-	-	37.25	59.57
P/OCF Ratio	-	-	-	-	26.32	13.64
EV/Sales Ratio	1.94	3.80	4.39	3.79	3.05	4.42
EV/EBITDA Ratio	-	-	-	-	-	30.81
EV/EBIT Ratio	-	-	-	-	-	49.67
EV/FCF Ratio	-	-	-	-	42.65	64.71
Debt / Equity Ratio	0.27	0.26	0.34	0.55	0.40	0.71
Debt / EBITDA Ratio	-	-	-	-	-	7.54
Debt / FCF Ratio	-	-	-	-	10.61	15.84
Net Debt / Equity Ratio	0.23	0.18	-0.01	0.36	0.34	0.26
Net Debt / EBITDA Ratio	-2.33	-2.10	0.16	-1.84	-19.37	2.79
Net Debt / FCF Ratio	-1.11	-1.06	0.16	-4.99	8.99	5.85
Asset Turnover	0.20	0.24	0.32	0.34	0.31	0.37
Inventory Turnover	3.44	3.74	3.22	3.38	3.66	4.14
Quick Ratio	0.40	0.49	0.81	0.45	0.32	0.64
Current Ratio	1.22	1.31	1.43	0.86	0.79	1.16
Return on Equity (ROE)	2.01%	15.29%	-27.08%	-34.34%	-8.45%	-20.79%
Return on Assets (ROA)	-6.70%	-6.72%	-3.51%	-7.56%	-1.73%	2.08%
Return on Invested Capital (ROIC)	-10.72%	-14.20%	-8.67%	-15.76%	-3.82%	5.29%
Return on Capital Employed (ROCE)	-14.50%	-12.60%	-7.90%	-22.30%	-4.50%	5.50%
Earnings Yield	6.26%	12.85%	-12.45%	-18.33%	-5.65%	-6.22%
FCF Yield	-68.53%	-18.18%	-2.94%	-3.52%	2.69%	1.68%
Buyback Yield / Dilution	-20.06%	-26.92%	-24.50%	-2.18%	-21.03%	-52.65%