Edge Foundry Co.,Ltd (KOSDAQ:105550)
South Korea
· Delayed Price · Currency is KRW 3,180.00
-100.00 (-3.05%)
At close: Jun 19, 2025, 3:30 PM KST
Edge Foundry Co.,Ltd Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Net Income | -1,282 | -18,011 | -21,330 | -5,417 | -10,045 | 632.81 | Upgrade
|
| Depreciation & Amortization | 2,486 | 2,419 | 2,144 | 1,998 | 2,160 | 2,717 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.2 | -172.68 | -149.11 | -2.21 | -25.16 | -25.79 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2,645 | 2,645 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -757.02 | 1,088 | 2,150 | 1,673 | 345.22 | -2,249 | Upgrade
|
| Loss (Gain) on Equity Investments | -11,328 | 5,362 | 4,706 | 496.9 | 5,717 | 100.11 | Upgrade
|
| Stock-Based Compensation | 1,076 | 733.13 | 415.25 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -15 | - | - | -477.59 | 119.16 | 39.59 | Upgrade
|
| Other Operating Activities | 4,247 | 3,981 | 11,006 | 2,449 | 9,892 | 2,113 | Upgrade
|
| Change in Accounts Receivable | -670.42 | 192.36 | -320.8 | -1,353 | 5,835 | -7,091 | Upgrade
|
| Change in Inventory | -52.71 | 226.71 | -1,787 | -1,708 | -2,960 | -470.7 | Upgrade
|
| Change in Accounts Payable | 23.24 | -187.77 | -1,129 | 2,374 | -2,643 | 1,213 | Upgrade
|
| Change in Other Net Operating Assets | -1,208 | -1,387 | 1,035 | 3,610 | 3,439 | -3,812 | Upgrade
|
| Operating Cash Flow | -4,837 | -3,113 | -3,260 | 3,643 | 11,835 | -6,834 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -69.22% | - | - | Upgrade
|
| Capital Expenditures | -1,053 | -1,146 | -831.08 | -1,069 | -9,126 | -291.56 | Upgrade
|
| Sale of Property, Plant & Equipment | 20.38 | 192.88 | 176.04 | 2.21 | 27.01 | 464.93 | Upgrade
|
| Cash Acquisitions | 9.32 | - | - | - | -17,700 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -1,115 | -116.85 | -988.12 | -1,101 | 3,964 | -331.09 | Upgrade
|
| Investment in Securities | -10,132 | -10,214 | 2,791 | -5,495 | -15,923 | -27,811 | Upgrade
|
| Other Investing Activities | 122.66 | -241.4 | 28.89 | 685.43 | 22,779 | 136.07 | Upgrade
|
| Investing Cash Flow | -12,148 | -11,526 | 1,177 | -6,977 | -15,979 | -27,833 | Upgrade
|
| Long-Term Debt Issued | - | 29,410 | 20,196 | 20,570 | 24,671 | 61,011 | Upgrade
|
| Long-Term Debt Repaid | - | -18,906 | -21,141 | -27,706 | -20,176 | -27,526 | Upgrade
|
| Net Debt Issued (Repaid) | 15,134 | 10,504 | -945.32 | -7,136 | 4,494 | 33,485 | Upgrade
|
| Issuance of Common Stock | 13,752 | 28,961 | 1,155 | 2,787 | 5,896 | 1,668 | Upgrade
|
| Other Financing Activities | -105.29 | -91.88 | -0 | -52.32 | -0 | -0 | Upgrade
|
| Financing Cash Flow | 28,726 | 39,373 | 209.66 | -4,401 | 10,390 | 35,153 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.8 | 0.8 | -0.6 | - | 0.14 | - | Upgrade
|
| Net Cash Flow | 11,742 | 24,735 | -1,874 | -7,736 | 6,247 | 485.98 | Upgrade
|
| Free Cash Flow | -5,890 | -4,259 | -4,091 | 2,574 | 2,709 | -7,125 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -4.96% | - | - | Upgrade
|
| Free Cash Flow Margin | -15.75% | -11.42% | -11.04% | 7.15% | 6.83% | -18.92% | Upgrade
|
| Free Cash Flow Per Share | -99.22 | -76.94 | -91.91 | 59.09 | 75.25 | -302.17 | Upgrade
|
| Cash Interest Paid | 846.47 | 717.51 | 868.24 | 626.14 | 752.64 | 873.75 | Upgrade
|
| Cash Income Tax Paid | - | -32.75 | 0.07 | 50.12 | 7.35 | 19.58 | Upgrade
|
| Levered Free Cash Flow | -12,271 | -9,216 | -9,080 | 6,292 | -6,148 | -11,675 | Upgrade
|
| Unlevered Free Cash Flow | -10,289 | -7,561 | -7,822 | 7,864 | -2,835 | -9,540 | Upgrade
|
| Change in Net Working Capital | 6,889 | 5,313 | 298.96 | -10,031 | 2,040 | 12,214 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.