Edge Foundry Co.,Ltd (KOSDAQ:105550)
South Korea · Delayed Price · Currency is KRW 1,790.00
+3.00 (0.17%)
At close: Sep 10, 2026
Edge Foundry Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 35,259 | 36,391 | 37,298 | 37,040 | 36,001 | 39,641 |
Other Revenue | 0 | - | - | -0 | - | -0 |
| 35,259 | 36,391 | 37,298 | 37,040 | 36,001 | 39,641 | |
Revenue Growth | -5.24% | -2.43% | 0.69% | 2.89% | -9.18% | 5.24% |
Cost of Revenue | 34,875 | 35,345 | 33,908 | 34,505 | 32,323 | 26,470 |
Gross Profit | 383.87 | 1,046 | 3,390 | 2,536 | 3,678 | 13,171 |
Selling, General & Admin | 10,758 | 9,882 | 5,835 | 4,954 | 3,931 | 3,615 |
Research & Development | 2,145 | 1,531 | 1,101 | 1,067 | 588.99 | 1,383 |
Amortization of Goodwill & Intangibles | 895.74 | 899.24 | 362.06 | 200.17 | 192.66 | 596.86 |
Other Operating Expenses | 202.53 | 197.49 | 220.99 | 229.47 | 231.83 | 197.06 |
Operating Expenses | 21,117 | 17,637 | 10,009 | 15,757 | 6,871 | 9,642 |
Operating Income | -20,733 | -16,591 | -6,619 | -13,221 | -3,193 | 3,529 |
Interest Expense | -5,370 | -5,500 | -2,647 | -2,013 | -2,515 | -5,300 |
Interest & Investment Income | 1,465 | 1,426 | 924.24 | 655.15 | 1,356 | 593.12 |
Earnings From Equity Investments | -24,140 | - | 35.92 | 478.97 | - | -5,717 |
Currency Exchange Gain (Loss) | 264.48 | -34.79 | 116.5 | -6.85 | 24.5 | 18.22 |
Other Non Operating Income (Expenses) | 6,904 | 4,571 | -850.3 | 155.84 | 1,078 | -2,970 |
EBT Excluding Unusual Items | -41,608 | -16,128 | -9,040 | -13,951 | -3,249 | -9,847 |
Gain (Loss) on Sale of Investments | 24,705 | 33,176 | -6,485 | -7,334 | -2,170 | -345.22 |
Gain (Loss) on Sale of Assets | -175.8 | -175.8 | 172.68 | 149.11 | 2.21 | 25.16 |
Asset Writedown | -1,324 | -1,324 | -2,645 | - | - | - |
Other Unusual Items | -1,573 | 530.37 | 224.86 | 27.56 | -0.11 | 129.32 |
Pretax Income | -19,976 | 16,078 | -17,772 | -21,109 | -5,417 | -10,038 |
Income Tax Expense | 380.45 | 380.45 | 238.93 | 220.91 | - | 7.17 |
Net Income | -20,357 | 15,697 | -18,011 | -21,330 | -5,417 | -10,045 |
Net Income to Common | -20,357 | 15,697 | -18,011 | -21,330 | -5,417 | -10,045 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 16 | 14 | 11 | 9 | 9 | 7 |
Shares Outstanding (Diluted) | 16 | 14 | 11 | 9 | 9 | 7 |
Shares Change | -60.85% | 26.92% | 24.50% | 2.18% | 21.03% | 52.65% |
EPS (Basic) | -1301.99 | 1121.07 | -1625.00 | -2395.88 | -621.75 | -1395.35 |
EPS (Diluted) | -1302.72 | 1115.00 | -1625.00 | -2395.88 | -621.75 | -1395.35 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -26,052 | -22,204 | -4,259 | -4,091 | 2,574 | 2,709 |
Free Cash Flow Per Share | -1666.26 | -1578.36 | -384.28 | -459.55 | 295.47 | 376.27 |
Gross Margin | 1.09% | 2.88% | 9.09% | 6.85% | 10.22% | 33.23% |
Operating Margin | -58.80% | -45.59% | -17.75% | -35.70% | -8.87% | 8.90% |
Profit Margin | -57.74% | 43.13% | -48.29% | -57.59% | -15.05% | -25.34% |
Free Cash Flow Margin | -73.89% | -61.02% | -11.42% | -11.04% | 7.15% | 6.83% |
EBITDA | -13,738 | -11,204 | -4,200 | -11,077 | -1,195 | 5,689 |
EBITDA Margin | -38.96% | -30.79% | -11.26% | -29.90% | -3.32% | 14.35% |
D&A For EBITDA | 6,995 | 5,387 | 2,419 | 2,144 | 1,998 | 2,160 |
EBIT | -20,733 | -16,591 | -6,619 | -13,221 | -3,193 | 3,529 |
EBIT Margin | -58.80% | -45.59% | -17.75% | -35.69% | -8.87% | 8.90% |
Effective Tax Rate | - | 2.37% | - | - | - | - |
Advertising Expenses | - | 512.71 | 6.71 | 8.63 | 22.87 | 45.44 |