Edge Foundry Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	102,739	144,651	116,347	95,888	161,367	52,697
Market Cap Growth	-46.02%	24.33%	21.34%	-40.58%	206.22%	-25.41%
Enterprise Value	118,731	163,906	140,197	109,799	175,278	80,351
Last Close Price	1312.00	2525.00	2560.00	2190.00	4115.00	2177.50
PE Ratio	19.86	-	-	-	-	83.27
Forward PE	-	12.48	12.48	12.48	12.48	12.48
PS Ratio	2.74	3.88	3.14	2.66	4.07	1.40
PB Ratio	0.82	1.88	2.07	1.41	2.68	1.45
P/TBV Ratio	1.37	1.89	2.08	1.41	2.70	1.68
P/FCF Ratio	-	-	-	37.25	59.57	-
P/OCF Ratio	-	-	-	26.32	13.64	-
EV/Sales Ratio	3.16	4.39	3.79	3.05	4.42	2.13
EV/EBITDA Ratio	6.71	-	-	-	30.81	22.05
EV/EBIT Ratio	8.89	-	-	-	49.67	86.63
EV/FCF Ratio	-7.02	-	-	42.65	64.71	-
Debt / Equity Ratio	0.28	0.38	0.55	0.40	0.71	1.45
Debt / EBITDA Ratio	-	-	-	-	7.54	14.54
Debt / FCF Ratio	-	-	-	10.61	15.84	-
Net Debt / Equity Ratio	0.13	0.04	0.36	0.34	0.26	0.57
Net Debt / EBITDA Ratio	-1.59	-0.69	-1.84	-19.37	2.79	5.71
Net Debt / FCF Ratio	-0.95	-0.68	-4.99	8.99	5.85	-2.92
Asset Turnover	0.25	0.32	0.34	0.31	0.37	0.50
Inventory Turnover	3.42	3.22	3.38	3.66	4.14	6.16
Quick Ratio	0.49	0.81	0.45	0.32	0.64	1.24
Current Ratio	1.07	1.43	0.86	0.79	1.16	1.55
Return on Equity (ROE)	4.50%	-27.08%	-34.34%	-8.45%	-20.79%	2.07%
Return on Assets (ROA)	-5.96%	-3.51%	-7.56%	-1.73%	2.08%	0.76%
Return on Capital Employed (ROCE)	-11.10%	-7.90%	-22.30%	-4.50%	5.50%	1.60%
Earnings Yield	4.29%	-12.45%	-18.33%	-5.65%	-6.22%	1.20%
FCF Yield	-16.46%	-2.94%	-3.52%	2.69%	1.68%	-13.52%
Buyback Yield / Dilution	-28.06%	-24.36%	-2.18%	-21.03%	-52.65%	-6.49%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.