KEM Tech Corp. (KOSDAQ:106080)
South Korea · Delayed Price · Currency is KRW 1,712.00
+8.00 (0.47%)
At close: Sep 19, 2025
KEM Tech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 13,990 | 17,617 | 4,994 | 16,828 | 4,270 | 7,057 | Upgrade |
Other Revenue | - | - | 0 | - | - | -0 | Upgrade |
| 13,990 | 17,617 | 4,994 | 16,828 | 4,270 | 7,057 | Upgrade | |
Revenue Growth (YoY) | 34.25% | 252.74% | -70.32% | 294.15% | -39.50% | -46.39% | Upgrade |
Cost of Revenue | 13,114 | 16,221 | 5,031 | 15,911 | 4,354 | 6,268 | Upgrade |
Gross Profit | 876.13 | 1,396 | -36.47 | 917 | -84.3 | 789.29 | Upgrade |
Selling, General & Admin | 6,259 | 5,965 | 2,390 | 782.51 | 2,148 | 2,280 | Upgrade |
Research & Development | 812.09 | 326.5 | - | - | 10.23 | - | Upgrade |
Other Operating Expenses | 162.89 | 162.89 | 111.39 | 9.17 | 38.91 | 20.36 | Upgrade |
Operating Expenses | 6,065 | 5,421 | 4,614 | 235.08 | 2,920 | 2,644 | Upgrade |
Operating Income | -5,189 | -4,025 | -4,650 | 681.91 | -3,004 | -1,855 | Upgrade |
Interest Expense | -3,174 | -3,174 | -1,013 | -33.64 | -503.44 | -356.67 | Upgrade |
Interest & Investment Income | 23.31 | 23.31 | 59.18 | 35.3 | 108.59 | 74.98 | Upgrade |
Earnings From Equity Investments | - | - | - | - | 173.17 | -449.77 | Upgrade |
Currency Exchange Gain (Loss) | 1,671 | 1,671 | -152.41 | 147.86 | 304.15 | -69.85 | Upgrade |
Other Non Operating Income (Expenses) | 600.82 | 4,523 | 864.43 | 16.03 | 219.48 | 435.21 | Upgrade |
EBT Excluding Unusual Items | -6,067 | -981.61 | -4,892 | 847.46 | -2,702 | -2,221 | Upgrade |
Gain (Loss) on Sale of Assets | 3.5 | 3.5 | -11.85 | - | -157.45 | -48.85 | Upgrade |
Asset Writedown | -3,435 | -3,435 | -1,653 | - | -891 | 70.68 | Upgrade |
Other Unusual Items | 16.54 | 16.54 | - | - | 15.62 | -20.52 | Upgrade |
Pretax Income | -9,483 | -4,397 | -6,557 | 847.46 | -3,735 | -2,220 | Upgrade |
Income Tax Expense | - | - | 178.2 | - | -42.3 | 4.91 | Upgrade |
Earnings From Continuing Operations | -9,483 | -4,397 | -6,735 | 847.46 | -3,693 | -2,225 | Upgrade |
Earnings From Discontinued Operations | -446.97 | 5.46 | -4,554 | -57.89 | -5,062 | -4,117 | Upgrade |
Net Income to Company | -9,930 | -4,392 | -11,289 | 789.58 | -8,755 | -6,342 | Upgrade |
Minority Interest in Earnings | - | - | - | - | 28.39 | -76.27 | Upgrade |
Net Income | -9,930 | -4,392 | -11,289 | 789.58 | -8,727 | -6,418 | Upgrade |
Net Income to Common | -9,930 | -4,392 | -11,289 | 789.58 | -8,727 | -6,418 | Upgrade |
Shares Outstanding (Basic) | 23 | 18 | 17 | 13 | 11 | 7 | Upgrade |
Shares Outstanding (Diluted) | 23 | 20 | 17 | 13 | 11 | 7 | Upgrade |
Shares Change (YoY) | 29.84% | 12.47% | 34.19% | 13.64% | 56.73% | 440.38% | Upgrade |
EPS (Basic) | -426.36 | -238.44 | -645.21 | 60.56 | -760.61 | -876.77 | Upgrade |
EPS (Diluted) | -502.54 | -313.33 | -645.26 | 60.56 | -761.00 | -877.00 | Upgrade |
Free Cash Flow | -18,677 | -26,130 | -7,431 | -4,634 | -5,369 | -6,584 | Upgrade |
Free Cash Flow Per Share | -801.96 | -1327.90 | -424.73 | -355.39 | -467.98 | -899.38 | Upgrade |
Gross Margin | 6.26% | 7.92% | -0.73% | 5.45% | -1.97% | 11.18% | Upgrade |
Operating Margin | -37.09% | -22.85% | -93.12% | 4.05% | -70.37% | -26.29% | Upgrade |
Profit Margin | -70.98% | -24.93% | -226.03% | 4.69% | -204.39% | -90.94% | Upgrade |
Free Cash Flow Margin | -133.51% | -148.33% | -148.79% | -27.54% | -125.76% | -93.29% | Upgrade |
EBITDA | -4,452 | -2,530 | -3,982 | 1,486 | -1,940 | -729.03 | Upgrade |
EBITDA Margin | -31.83% | -14.36% | -79.74% | 8.83% | -45.44% | -10.33% | Upgrade |
D&A For EBITDA | 736.27 | 1,495 | 668.12 | 804.38 | 1,064 | 1,126 | Upgrade |
EBIT | -5,189 | -4,025 | -4,650 | 681.91 | -3,004 | -1,855 | Upgrade |
EBIT Margin | -37.09% | -22.85% | -93.12% | 4.05% | -70.37% | -26.29% | Upgrade |
Advertising Expenses | - | - | - | - | - | 50.07 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.