TOPTEC Co., Ltd (KOSDAQ:108230)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,785.00
-95.00 (-3.30%)
Jul 28, 2026, 3:30 PM KST

TOPTEC Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
158,297171,002473,629601,656344,979164,877
Revenue Growth
-44.36%-63.90%-21.28%74.40%109.23%-48.80%
Gross Profit
35,54629,05055,27493,44143,565-27,346
Operating Income
6,112-419.0212,48968,97617,964-89,554
Net Income
-3,021-14,75335,50357,32714,587-74,782
Earnings Per Share
-83.19-404.92922.001457.89404.81-2075.24
EPS Growth
---36.76%260.15%--

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
226,866188,680222,795154,496115,067111,918
Total Debt
55,51468,20388,033137,73444,91020,514
Net Cash (Debt)
171,351120,476134,76216,76370,15891,404
Net Cash Growth
23.92%-10.60%703.94%-76.11%-23.24%-14.41%
Net Cash Per Share
4718.622958.553499.74424.001946.902536.49

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
28,778-8,236126,916-43,25711,906-27,452
Capital Expenditures
-3,800-3,595-2,081-22,256-37,819-7,000
Free Cash Flow
24,977-11,831124,835-65,513-25,914-34,451
Free Cash Flow Growth
-19.11%-----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.45%16.99%11.67%15.53%12.63%-16.59%
Operating Margin
3.86%-0.24%2.64%11.46%5.21%-54.32%
Pretax Margin
-5.30%-12.99%9.18%11.79%4.13%-71.04%
Profit Margin
-1.91%-8.63%7.50%9.53%4.23%-45.36%
FCF Margin
15.78%-6.92%26.36%-10.89%-7.51%-20.89%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
150.000--300.000100.000
Dividend Per Share Growth
-33.33%--200.00%-
Dividend Yield
5.21%--4.12%1.68%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--4.674.8216.13-
Forward PE
-5.885.885.885.885.88
P/FCF Ratio
4.06-1.33---
PS Ratio
0.640.970.350.460.682.03