TOPTEC Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	138,096	205,024	132,781	76,326	99,290	129,178
Short-Term Investments	83,251	17,543	21,407	36,540	6,990	8,164
Trading Asset Securities	301.99	227.93	308.53	2,202	5,638	1,532
Cash & Short-Term Investments	221,649	222,795	154,496	115,067	111,918	138,874
Cash Growth	8.27%	44.21%	34.27%	2.81%	-19.41%	-9.23%
Accounts Receivable	81,927	113,147	220,197	80,466	31,584	24,180
Other Receivables	745.94	1,092	1,011	735.16	251.33	92.63
Receivables	82,724	114,300	221,274	81,201	31,835	24,279
Inventory	80,172	61,885	170,342	74,352	65,129	69,327
Prepaid Expenses	2,226	425.73	3,913	3,000	3,007	1,990
Other Current Assets	25,201	38,164	42,567	15,569	19,078	21,147
Total Current Assets	411,972	437,569	592,592	289,190	230,967	255,618
Property, Plant & Equipment	156,699	158,111	160,574	150,969	126,245	177,444
Long-Term Investments	14,468	14,396	15,584	8,636	8,258	8,258
Other Intangible Assets	2,462	2,506	1,639	1,751	1,660	1,022
Long-Term Accounts Receivable	-	-	-	-	-	11,891
Long-Term Deferred Tax Assets	6,252	3,192	2,378	19,648	28,036	13,092
Other Long-Term Assets	664.86	696.2	4,941	7,979	8,229	4,481
Total Assets	592,518	616,470	777,707	478,172	403,394	471,806
Accounts Payable	27,903	39,801	85,105	58,421	28,977	11,823
Accrued Expenses	5,788	5,967	6,191	5,142	6,571	6,527
Short-Term Debt	59,472	58,597	106,877	27,500	16,000	26,000
Current Portion of Long-Term Debt	13,000	14,926	10,166	-	-	1,971
Current Portion of Leases	411.08	911.33	842.25	207.8	200.15	161.67
Current Income Taxes Payable	-	8,263	4,692	556.8	-	5,375
Other Current Liabilities	72,969	58,868	148,543	38,437	25,837	7,892
Total Current Liabilities	179,543	187,332	362,416	130,264	77,586	59,751
Long-Term Debt	1,800	8,500	14,926	13,001	-	-
Long-Term Leases	4,883	5,099	4,923	4,201	4,314	3,952
Pension & Post-Retirement Benefits	128.08	134.27	93.25	65.16	85.83	64.4
Other Long-Term Liabilities	15,612	1,000	2,669	1,002	1,010	1,144
Total Liabilities	201,965	202,066	385,027	148,533	82,996	64,912
Common Stock	19,148	19,148	19,148	19,148	19,148	19,148
Additional Paid-In Capital	119,190	118,197	118,197	118,442	118,442	106,854
Retained Earnings	263,053	282,934	258,334	204,596	190,008	268,394
Treasury Stock	-25,316	-25,316	-25,316	-31,694	-31,694	-31,694
Comprehensive Income & Other	8,565	8,602	8,865	2,856	-181.38	-23.34
Total Common Equity	384,640	403,565	379,228	313,348	295,723	362,679
Minority Interest	5,913	10,839	13,453	16,291	24,675	44,215
Shareholders' Equity	390,553	414,404	392,681	329,639	320,398	406,894
Total Liabilities & Equity	592,518	616,470	777,707	478,172	403,394	471,806
Total Debt	79,565	88,033	137,734	44,910	20,514	32,085
Net Cash (Debt)	142,084	134,762	16,763	70,158	91,404	106,789
Net Cash Growth	11.80%	703.94%	-76.11%	-23.24%	-14.41%	-2.53%
Net Cash Per Share	3900.02	3309.37	424.00	1946.90	2536.49	2973.69
Filing Date Shares Outstanding	36.44	36.44	36.44	36.04	36.04	36.04
Total Common Shares Outstanding	36.44	36.44	36.44	36.04	36.04	36.04
Working Capital	232,429	250,236	230,176	158,925	153,381	195,867
Book Value Per Share	10556.71	11076.12	10408.17	8695.52	8206.41	10064.46
Tangible Book Value	382,178	401,059	377,589	311,597	294,063	361,656
Tangible Book Value Per Share	10489.13	11007.35	10363.20	8646.93	8160.36	10036.09
Land	51,614	51,706	52,469	33,312	37,256	35,543
Buildings	119,421	119,813	107,855	73,734	71,608	74,327
Machinery	54,526	55,854	53,072	58,535	67,473	102,870
Construction In Progress	1,986	-	10,086	47,222	5,625	8,705

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.